Precipio, Inc. (PRPO)
Stock Price: $2.12 USD
-0.01 (-0.47%)
Updated November 23, 4:00 PM EST - Market closed
After-hours: $2.08 -0.04 (-1.89%) Nov 23, 7:57 PM
Income Statement (Annual)
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.13 | 2.86 | 1.72 | 2.69 | 1.93 | 1.24 | 27.54 | 31.48 | 31.97 | 20.05 | 22.02 | 23.99 | 23.18 | 23.42 | 25.83 | 25.24 | 26.04 | 37.55 | 38.47 | 25.88 | 23.04 | 18.94 | |
| Revenue Growth | 9.18% | 66.22% | -36.02% | 39.61% | 55.56% | -95.5% | -12.5% | -1.54% | 59.47% | -8.97% | -8.21% | 3.53% | -1.02% | -9.34% | 2.32% | -3.08% | -30.65% | -2.37% | 48.62% | 12.36% | 21.65% | - | |
| Cost of Revenue | 2.91 | 2.64 | 1.43 | 0.97 | 1.94 | 2.18 | 16.79 | 18.35 | 13.53 | 10.28 | 10.42 | 10.35 | 10.48 | 12.05 | 13.50 | 12.00 | 11.37 | 19.57 | 17.20 | 12.80 | 12.09 | 9.59 | |
| Gross Profit | 0.22 | 0.23 | 0.29 | 1.72 | -0.01 | -0.94 | 10.75 | 13.13 | 18.44 | 9.76 | 11.61 | 13.65 | 12.69 | 11.37 | 12.33 | 13.25 | 14.67 | 17.99 | 21.27 | 13.08 | 10.95 | 9.34 | |
| Selling, General & Admin | 9.62 | 9.45 | 6.49 | 2.47 | 7.06 | 7.39 | 23.30 | 20.15 | 19.15 | 10.93 | 10.32 | 10.80 | 11.47 | 12.14 | 12.22 | 15.96 | 16.59 | 24.20 | 21.64 | 14.05 | 11.53 | 8.16 | |
| Research & Development | - | - | - | - | 1.85 | 2.25 | 3.21 | 2.49 | 2.22 | 2.31 | 3.18 | 2.47 | 3.03 | 2.36 | 2.20 | 4.50 | 6.83 | 12.20 | 9.37 | 7.65 | 6.30 | 3.16 | |
| Other Operating Expenses | 1.59 | 4.69 | 9.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.14 | 0.00 | 0.76 | 1.52 | 0.00 | 0.43 | 1.27 | 0.52 | 3.28 | 0.00 | 0.86 | 0.00 | 0.00 | |
| Operating Expenses | 11.21 | 14.14 | 15.80 | 2.47 | 8.91 | 9.63 | 26.51 | 22.64 | 21.41 | 13.38 | 13.50 | 14.02 | 16.02 | 14.50 | 14.84 | 21.73 | 23.94 | 39.68 | 31.01 | 22.56 | 17.83 | 11.32 | |
| Operating Income | -10.99 | -13.91 | -15.51 | -0.74 | -8.92 | -10.57 | -15.76 | -9.50 | -2.97 | -3.61 | -1.90 | -0.37 | -3.32 | -3.13 | -2.51 | -8.48 | -9.27 | -21.70 | -9.74 | -9.48 | -6.88 | -1.98 | |
| Interest Expense / Income | 0.47 | 0.27 | 2.32 | 0.52 | 0.72 | 0.67 | 0.64 | 0.89 | 0.96 | - | -0.02 | - | - | -0.21 | 1.95 | 2.37 | 0.17 | 0.06 | 0.06 | 1.78 | 1.32 | 0.58 | |
| Other Expense / Income | 1.85 | 1.79 | 2.86 | 0.97 | 23.31 | 2.71 | -0.36 | -2.21 | 5.81 | -0.63 | 0.00 | -0.09 | -1.46 | 0.48 | 10.51 | 23.52 | 13.45 | -0.50 | -2.42 | -2.78 | -0.13 | -0.04 | |
| Pretax Income | -13.31 | -15.97 | -20.69 | -2.23 | -32.95 | -13.94 | -16.04 | -8.18 | -9.74 | -2.98 | -1.88 | -0.28 | -1.86 | -3.40 | -14.97 | -34.37 | -22.89 | -21.26 | -7.38 | -8.48 | -8.08 | -2.51 | |
| Income Tax | -0.07 | -0.28 | - | - | - | - | -0.05 | 0.15 | 0.05 | 0.15 | 0.04 | 0.21 | 0.24 | 0.03 | 0.03 | - | 0.07 | 0.11 | 0.02 | 0.18 | 1.75 | -0.93 | |
| Net Income | -13.24 | -15.69 | -20.69 | -2.23 | -32.95 | -13.94 | -15.99 | -8.33 | -9.78 | -3.13 | -1.92 | -0.50 | -2.11 | -3.43 | -14.99 | -34.37 | -22.96 | -21.37 | -7.40 | -8.66 | -9.83 | -1.58 | |
| Shares Outstanding (Basic) | 5.70 | 1.44 | 0.31 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | |
| Shares Outstanding (Diluted) | 5.70 | 1.44 | 0.31 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | - | - | - | - | |
| Shares Change | 295.19% | 365.93% | 972.46% | 5.33% | 64.42% | 3.13% | 25.39% | 40.87% | 0.25% | 0.11% | 0% | 0% | 0% | 37.83% | 23.03% | 18.46% | 3.82% | 4.55% | 35.66% | 27.92% | 5.85% | - | |
| EPS (Basic) | -2.33 | -13.82 | -107.40 | -141.59 | -1,251.06 | -904.55 | -1,035.05 | -697.54 | -1,179.06 | -324.03 | -216.02 | -54.01 | -216.02 | -378.03 | -2,268.20 | -6,426.58 | -5,076.46 | -4,914.44 | -1,782.16 | -2,808.25 | -4,104.37 | -702.06 | |
| EPS (Diluted) | -2.33 | -13.82 | -107.40 | -141.59 | -1,251.06 | -904.55 | -1,035.05 | -697.54 | -1,179.06 | -324.03 | -216.02 | -54.01 | -216.02 | -378.03 | -2,268.20 | -6,426.58 | -5,076.46 | -4,914.44 | -1,782.16 | -2,808.25 | -4,104.37 | -702.06 | |
| Free Cash Flow Per Share | -1.62 | -4.75 | -22.09 | -33.25 | -459.53 | -830.64 | -562.20 | -860.94 | -1.20 | -209.47 | 100.57 | -81.02 | -401.72 | -160.52 | -645.86 | -2,701.90 | -4,285.74 | -6,735.41 | -4,027.14 | -2,551.58 | -4,391.43 | -1,815.11 | |
| Gross Margin | 7% | 7.9% | 16.9% | 64% | -0.6% | -75.4% | 39% | 41.7% | 57.7% | 48.7% | 52.7% | 56.9% | 54.8% | 48.6% | 47.7% | 52.5% | 56.3% | 47.9% | 55.3% | 50.5% | 47.5% | 49.3% | |
| Operating Margin | -351.6% | -485.8% | -900.2% | -27.6% | -462.4% | -852.3% | -57.2% | -30.2% | -9.3% | -18.0% | -8.6% | -1.5% | -14.3% | -13.4% | -9.7% | -33.6% | -35.6% | -57.8% | -25.3% | -36.6% | -29.9% | -10.4% | |
| Profit Margin | -423.5% | -695.4% | -1927.4% | -151.6% | -1777% | -1216.6% | -60.7% | -28.5% | -33.8% | -15.6% | -8.7% | -2.1% | -9.1% | -14.7% | -58% | -136.2% | -88.2% | -56.9% | -19.2% | -33.5% | -42.7% | -8.3% | |
| FCF Margin | -294.1% | -239.2% | -396.6% | -35.6% | -652.3% | -1,115.5% | -33.0% | -35.2% | 0.0% | -9.5% | 4.2% | -3.1% | -15.8% | -6.2% | -16.5% | -57.5% | -74.6% | -78.3% | -43.7% | -30.4% | -45.9% | -21.8% | |
| EBITDA | -11.43 | -14.44 | -17.63 | -1.60 | -31.74 | -12.71 | -12.65 | -5.02 | -6.68 | -2.27 | -1.04 | 0.60 | -0.91 | -1.66 | -8.73 | -27.38 | -18.12 | -17.21 | -3.64 | -4.90 | -5.39 | -1.13 | |
| EBITDA Margin | -365.5% | -504.2% | -1023% | -59.3% | -1645.5% | -1024.8% | -45.9% | -15.9% | -20.9% | -11.3% | -4.7% | 2.5% | -3.9% | -7.1% | -33.8% | -108.5% | -69.6% | -45.8% | -9.5% | -18.9% | -23.4% | -6% | |
| EBIT | -12.84 | -15.70 | -18.37 | -1.71 | -32.23 | -13.28 | -15.40 | -7.29 | -8.78 | -2.98 | -1.89 | -0.28 | -1.86 | -3.61 | -13.02 | -32.00 | -22.72 | -21.20 | -7.32 | -6.70 | -6.76 | -1.93 | |
| EBIT Margin | -410.6% | -548.3% | -1,066.2% | -63.5% | -1,670.8% | -1,070.7% | -55.9% | -23.2% | -27.5% | -14.9% | -8.6% | -1.2% | -8.0% | -15.4% | -50.4% | -126.8% | -87.2% | -56.4% | -19.0% | -25.9% | -29.3% | -10.2% |