Privia Health Group, Inc. (PRVA)
NASDAQ: PRVA · Real-Time Price · USD
25.50
+0.53 (2.12%)
Jul 24, 2026, 4:00 PM EDT - Market closed
Privia Health Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,247 | 2,123 | 1,736 | 1,658 | 1,357 | 966.22 | |
Revenue Growth (YoY) | 24.72% | 22.26% | 4.75% | 22.19% | 40.41% | 18.25% |
Cost of Revenue | 2,023 | 1,913 | 1,560 | 1,496 | 1,222 | 902.56 |
Gross Profit | 223.98 | 209.43 | 176.85 | 161.5 | 134.78 | 63.66 |
Selling, General & Admin | 176.25 | 165.29 | 152.6 | 134.32 | 149.33 | 278.63 |
Depreciation & Amortization Expenses | 11.29 | 9.91 | 7.27 | 6.53 | 4.57 | 2.46 |
Total Operating Expenses | 187.54 | 175.2 | 159.87 | 140.85 | 153.9 | 281.1 |
Operating Income | 36.44 | 34.24 | 16.98 | 20.65 | -19.12 | -217.44 |
Interest Income | 8.66 | 9.7 | 10.89 | 8.37 | 0.54 | 1.07 |
Total Non-Operating Income (Expense) | 8.66 | 9.7 | 10.89 | 8.37 | 0.54 | 1.07 |
Pretax Income | 45.1 | 43.94 | 27.87 | 29.02 | -18.58 | -218.51 |
Provision for Income Taxes | 17.71 | 14.21 | 10.83 | 7.99 | -6.52 | -27.86 |
Net Income | 27.39 | 29.73 | 17.04 | 21.03 | -12.06 | -190.65 |
Minority Interest in Earnings | 5.63 | 6.81 | 2.66 | -2.05 | -3.48 | -2.42 |
Net Income to Common | 21.76 | 22.92 | 14.39 | 23.08 | -8.59 | -188.23 |
Net Income Growth | 39.32% | 59.33% | -37.67% | - | - | - |
Shares Outstanding (Basic) | 123 | 122 | 119 | 117 | 111 | 103 |
Shares Outstanding (Diluted) | 130 | 129 | 126 | 125 | 111 | 103 |
Shares Change (YoY) | 2.62% | 2.61% | 0.74% | 12.64% | 7.52% | 7.30% |
EPS (Basic) | 0.17 | 0.19 | 0.12 | 0.20 | -0.08 | -1.83 |
EPS (Diluted) | 0.16 | 0.18 | 0.11 | 0.19 | -0.08 | -1.83 |
EPS Growth | 33.33% | 63.64% | -42.10% | - | - | - |
Free Cash Flow | -49.47 | 163.4 | 109.28 | 80.79 | 47.2 | 54.51 |
Free Cash Flow Growth | - | 49.53% | 35.27% | 71.17% | -13.42% | 41.55% |
Free Cash Flow Per Share | -0.38 | 1.27 | 0.87 | 0.65 | 0.43 | 0.53 |
Gross Margin | 9.97% | 9.87% | 10.19% | 9.74% | 9.93% | 6.59% |
Operating Margin | 1.62% | 1.61% | 0.98% | 1.25% | -1.41% | -22.50% |
Profit Margin | 1.22% | 1.40% | 0.98% | 1.27% | -0.89% | -19.73% |
FCF Margin | -2.20% | 7.70% | 6.29% | 4.87% | 3.48% | 5.64% |
EBITDA | 47.73 | 44.14 | 24.25 | 27.18 | -14.55 | -214.97 |
EBITDA Margin | 2.12% | 2.08% | 1.40% | 1.64% | -1.07% | -22.25% |
EBIT | 36.44 | 34.24 | 16.98 | 20.65 | -19.12 | -217.44 |
EBIT Margin | 1.62% | 1.61% | 0.98% | 1.25% | -1.41% | -22.50% |
Effective Tax Rate | 39.27% | 32.35% | 38.84% | 27.54% | 35.07% | 12.75% |