Public Storage (PSA)
NYSE: PSA · Real-Time Price · USD
323.66
-5.40 (-1.64%)
Nov 1, 2024, 4:00 PM EDT - Market closed

Public Storage Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Rental Revenue
4,3884,2603,9463,2042,7222,685
Upgrade
Other Revenue
310.14285.97294.02444.35273.94240.1
Upgrade
Total Revenue
4,6994,5464,2403,6482,9962,925
Upgrade
Revenue Growth (YoY
4.97%7.21%16.23%21.78%2.42%3.52%
Upgrade
Property Expenses
1,2481,1631,075933.52867.46813.15
Upgrade
Selling, General & Administrative
97.380.6371.6775.9779.9762.15
Upgrade
Depreciation & Amortization
1,136970.06888.15713.43553.26512.92
Upgrade
Total Operating Expenses
2,4822,2132,0341,7231,5011,388
Upgrade
Operating Income
2,2172,3322,2061,9251,4951,536
Upgrade
Interest Expense
-283.87-201.13-136.32-90.77-56.28-45.64
Upgrade
Interest & Investment Income
45.0464.8220.8212.3122.3226.68
Upgrade
Currency Exchange Gain (Loss)
-91.7-51.298.31111.79-97.957.83
Upgrade
Other Non-Operating Income
18.4817.9515.06---
Upgrade
EBT Excluding Unusual Items
1,9052,1632,2031,9581,3631,525
Upgrade
Gain (Loss) on Sale of Investments
4.942.822,183---
Upgrade
Gain (Loss) on Sale of Assets
18.5217.181.513.681.490.34
Upgrade
Asset Writedown
-11.7-11.7-7--3.23-
Upgrade
Pretax Income
1,9162,1714,3811,9721,3611,526
Upgrade
Income Tax Expense
8.4110.8214.3312.37--
Upgrade
Earnings From Continuing Operations
1,9082,1604,3661,9601,3611,526
Upgrade
Minority Interest in Earnings
-11.25-11.79-17.13-6.38-4.01-5.12
Upgrade
Net Income
1,8972,1484,3491,9531,3571,521
Upgrade
Preferred Dividends & Other Adjustments
198.75199.59206.86220.82258.88247.77
Upgrade
Net Income to Common
1,6981,9494,1421,7321,0981,273
Upgrade
Net Income Growth
-10.59%-50.60%122.66%43.92%-10.74%-11.13%
Upgrade
Basic Shares Outstanding
175175175175174174
Upgrade
Diluted Shares Outstanding
176176176176175175
Upgrade
Shares Change (YoY)
-0.05%-0.08%0.41%0.53%0.06%0.13%
Upgrade
EPS (Basic)
9.6811.1123.649.916.297.30
Upgrade
EPS (Diluted)
9.6411.0623.509.876.297.29
Upgrade
EPS Growth
-11.61%-52.94%138.10%56.92%-13.72%-14.64%
Upgrade
Dividend Per Share
12.00012.0008.0008.0008.0008.000
Upgrade
Dividend Growth
9.09%50.00%0%0%0%0%
Upgrade
Operating Margin
47.18%51.31%52.02%52.77%49.90%52.53%
Upgrade
Profit Margin
36.14%42.87%97.69%47.49%36.67%43.52%
Upgrade
Free Cash Flow Margin
67.07%71.42%73.52%69.73%68.20%70.70%
Upgrade
EBITDA
3,3533,3023,0942,6382,0482,049
Upgrade
EBITDA Margin
71.36%72.65%72.96%72.33%68.37%70.07%
Upgrade
D&A For Ebitda
1,136970.06888.15713.43553.26512.92
Upgrade
EBIT
2,2172,3322,2061,9251,4951,536
Upgrade
EBIT Margin
47.18%51.31%52.02%52.77%49.90%52.53%
Upgrade
Funds From Operations (FFO)
2,8382,9242,9012,3461,7021,846
Upgrade
FFO Per Share
16.1216.6016.4613.369.7510.58
Upgrade
Adjusted Funds From Operations (AFFO)
-2,4642,4482,3461,7021,846
Upgrade
AFFO Per Share
-13.9913.8913.369.7510.58
Upgrade
FFO Payout Ratio
---59.78%82.20%75.77%
Upgrade
Effective Tax Rate
0.44%0.50%0.33%0.63%--
Upgrade
Revenue as Reported
4,6784,5184,1823,4162,9152,855
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.