Home » Stocks » Public Storage » Financials » Income Statement

Public Storage (PSA)

Stock Price: $221.70 USD -0.51 (-0.23%)
Updated Sep 18, 2020 12:12 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue2,8472,7542,6692,5612,3822,1771,9651,8431,7361,6141,6231,7201,7871,3791,060958894824775715677581469339213
Revenue Growth3.36%3.21%4.22%7.51%9.39%10.81%6.65%6.14%7.57%-0.56%-5.67%-3.73%29.6%30.12%10.61%7.18%8.53%6.35%8.34%5.64%16.46%23.89%38.38%59.47%-
Cost of Revenue79774070866963661356055656152852155463149637836234128125724521720616697.0772.60
Gross Profit2,0502,0151,9611,8911,7461,5641,4051,2871,1751,0851,1021,1661,156883682596553542517470460375303242140
Selling, General & Admin71.9811982.8883.6688.1871.4666.6856.8452.4138.4935.7462.8159.7584.6621.1218.8117.1315.6221.0421.3112.4911.6413.465.523.98
Other Operating Expenses51348446243342643738735836035433941061743819818418417616514813811292.7564.9749.94
Operating Expenses58560254551751450945441541339337547267752221920320119118617015012310670.4953.92
Operating Income1,4651,4121,4151,3741,2321,05595187276369372769447936146239335235133130031025219717186.03
Interest Expense / Income45.6432.5412.694.210.616.786.4419.8124.2230.2329.9243.9463.6733.068.220.761.123.813.233.297.974.516.798.488.51
Other Expense / Income-101-331-39.55-83.29-79.85-95.59-108-87.09-85.25-9.62-138-285-41.8413.51-2.2126.2913.8128.223.90-0.2613.8520.2911.689.367.14
Pretax Income1,5211,7111,4421,4541,3111,1441,05293982467283593545831445636633731932429728822717915470.39
Net Income1,5211,7111,4421,4541,3111,1441,05293982467283593545831445636633731932429728822717915470.39
Preferred Dividends24822227127025823620827026224224922925926720218817517715211194.7978.3888.3968.6031.12
Net Income Common1,2731,4891,1721,1841,05390884567056239958670619946.8925417816214117218619314990.2684.9539.26
Shares Outstanding (Basic)17417417417317317217217117016916816816914312812812512312213212611498.4577.1241.04
Shares Outstanding (Diluted)17517417417417417317317217117016916917014412912912712512413212711498.9677.3641.17
Shares Change0.18%0.21%0.3%0.23%0.26%0.36%0.63%0.53%0.46%0.31%0.06%-0.64%18.62%11.39%0.25%2.12%1.77%0.57%-7.04%4.16%10.87%15.73%27.66%87.91%-
EPS (Basic)7.308.566.756.846.105.274.923.933.312.363.484.191.180.331.981.391.291.151.411.411.531.300.921.100.96
EPS (Diluted)7.298.546.736.816.075.254.893.903.292.353.474.181.170.331.971.381.281.141.391.411.521.300.911.100.95
EPS Growth-14.64%26.89%-1.17%12.19%15.62%7.36%25.38%18.54%40%-32.28%-16.99%257.26%254.55%-83.25%42.75%7.81%12.28%-17.99%-1.42%-7.24%16.92%42.86%-17.27%15.79%-
Free Cash Flow Per Share9.169.108.739.218.428.027.407.086.575.926.165.504.633.252.512.993.783.642.741.942.461.991.51-0.25-0.10
Dividend Per Share8.008.008.007.306.505.605.154.403.653.052.202.802.002.001.901.801.801.800.891.480.880.880.880.880.88
Dividend Growth0%0%9.59%12.31%16.07%8.74%17.05%20.55%19.67%38.64%-21.43%40%0%5.26%5.56%0%0%102.25%-39.86%68.18%0%0%0%0%-
Gross Margin72%73.1%73.5%73.9%73.3%71.8%71.5%69.8%67.7%67.3%67.9%67.8%64.7%64%64.3%62.2%61.8%65.8%66.8%65.7%68%64.6%64.7%71.4%65.8%
Operating Margin51.5%51.3%53.0%53.7%51.7%48.5%48.4%47.3%43.9%42.9%44.8%40.3%26.8%26.1%43.6%41.0%39.3%42.6%42.8%42.0%45.8%43.3%42.0%50.6%40.5%
Profit Margin44.7%54.1%43.9%46.2%44.2%41.7%43%36.3%32.4%24.7%36.1%41%11.1%3.4%24%18.6%18.1%17.2%22.2%26%28.5%25.6%19.2%25.1%18.5%
FCF Margin56.1%57.5%56.8%62.3%61.1%63.4%64.7%65.5%64.2%61.9%63.9%53.8%43.8%33.6%30.4%39.9%53.0%54.4%43.3%35.7%46.0%39.0%31.6%-5.8%-1.9%
EBITDA2,0792,2271,9091,8911,7381,5881,4461,3171,2071,0571,2071,3931,144785661550522525517470453357290244125
EBITDA Margin73%80.9%71.6%73.9%73%72.9%73.6%71.5%69.5%65.5%74.4%81%64%56.9%62.3%57.4%58.4%63.8%66.8%65.8%67%61.5%61.8%72.1%58.8%
EBIT1,5661,7441,4551,4581,3121,1511,05995984870286597952134746536733832332730029623218516278.89
EBIT Margin55.0%63.3%54.5%56.9%55.1%52.9%53.9%52.1%48.9%43.5%53.3%56.9%29.2%25.2%43.8%38.3%37.8%39.2%42.3%42.0%43.7%39.8%39.5%47.8%37.1%