Public Storage (PSA)

NYSE: PSA · IEX Real-Time Price · USD
335.71
+4.51 (1.36%)
Aug 8, 2022 4:00 PM EDT - Market closed

Income Statement (Trailing)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ending 2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-30 +68 Quarters
Revenue
3,824.743,622.013,415.823,240.043,079.662,963.292,915.072,892.322,887.112,885.112,855.112,827.032,804.062,778.642,759.522,734.132,714.122,692.912,668.532,647.652,624.432,594.312,560.552,518.452,474.182,428.62,381.72,334.052,282.272,231.692,177.32,121.462,066.332,013.671,964.941,937.931,903.151,873.571,842.51,828.13
Upgrade
Revenue Growth (YoY)
24.19%22.23%17.18%12.02%6.67%2.71%2.10%2.31%2.96%3.83%3.46%3.40%3.31%3.18%3.41%3.27%3.42%3.80%4.22%5.13%6.07%6.82%7.51%7.90%8.41%8.82%9.39%10.02%10.45%10.83%10.81%9.47%8.57%7.48%6.64%6.01%5.94%5.54%6.14%8.41%
Upgrade
Cost of Revenue
989.8953.18920.6869.9857.51871.22867.46870.26858.17833.62813.15801.93785.22768.46757.08731.23726.3717.9707.98701.27689.27678.7669.08661.63647.69636.78635.5630.17624.05613.51613.32602.64591.87583.89559.76560.6554.27554.58555.9574.83
Upgrade
Gross Profit
2,834.942,668.822,495.232,370.152,222.142,092.072,047.612,022.052,028.942,051.52,041.962,025.092,018.842,010.182,002.442,002.91,987.821,9751,960.551,946.381,935.161,915.611,891.471,856.831,826.491,791.831,746.191,703.881,658.211,618.181,563.971,518.821,474.451,429.781,405.181,377.331,348.881,318.991,286.61,253.3
Upgrade
Selling, General & Admin
105.84104.75101.25108.9695.5484.9183.263.7162.3560.5162.1566.1176.6392.7104.71110.83105.7189.3782.8882.4882.3185.6483.6682.9684.487.0688.1887.9482.2476.6371.4668.9368.7167.4266.6862.7160.3658.6956.8455.58
Upgrade
Other Operating Expenses
834.68788.7713.43649.55599.33564.22553.26546.74537.64526.88512.92499.41494.69487.61483.65482.37478.97469.37462.32453.96442.28439.12433.31427.88424.53423.99426.01430.27435.27435.24437.11435.47420.93405.42387.4371.06364.42361.96357.78354.91
Upgrade
Operating Expenses
940.52893.45814.68758.51694.87649.12636.46610.44599.99587.39575.06565.52571.32580.3588.36593.2584.68558.74545.2536.44524.59524.75516.97510.84508.93511.05514.19518.21517.51511.87508.57504.4489.64472.84454.08433.77424.78420.64414.62410.49
Upgrade
Operating Income
1,894.421,775.381,680.541,611.641,527.281,442.951,411.151,411.611,428.951,464.111,466.891,459.581,447.521,429.881,414.081,409.71,403.141,416.261,415.351,409.951,410.571,390.861,374.51,345.981,317.561,280.771,232.011,185.661,140.71,106.311,055.41,014.42984.82956.94951.1943.56924.11898.34871.98842.81
Upgrade
Interest Expense / Income
119.6108.6590.7775.2265.7657.9156.2854.753.0151.1245.6440.9536.4432.5832.5432.7327.0219.7512.695.454.294.554.213.922.71.320.6101.243.36.788.67.846.436.449.1113.5617.9819.8120.77
Upgrade
Other Expense / Income
-502.77-367.44-363.49-148.39-58.08-39.06-2.35-35.04-89.1-107.18-99.28-302.09-289.73-337.26-329.49-137.25-116.75-46.26-39.55-62.06-70.9-93.83-83.29-61.27-60.73-65.89-79.85-108.81-108.9-95.78-95.59-88.24-107.82-117.91-107.8-92.8-96.4-64.26-87.09-66
Upgrade
Pretax Income
2,277.592,034.171,953.261,684.821,519.61,424.091,357.211,391.961,465.041,520.171,520.531,720.721,700.811,734.561,711.031,514.231,492.871,442.771,442.221,466.561,477.191,480.151,453.581,403.331,375.591,345.341,311.241,294.471,248.361,198.791,144.21,094.061,084.81,068.431,052.451,027.261,006.95944.63939.26888.04
Upgrade
Net Income
2,277.592,034.171,953.261,684.821,519.61,424.091,357.211,391.961,465.041,520.171,520.531,720.721,700.811,734.561,711.031,514.231,492.871,442.771,442.221,466.561,477.191,480.151,453.581,403.331,375.591,345.341,311.241,294.471,248.361,198.791,144.21,094.061,084.81,068.431,052.451,027.261,006.95944.63939.26888.04
Upgrade
Preferred Dividends
209.7223.41220.82218.27248.46253.08258.88258.54241.17236.01247.77245.11239.87231.73222.13221.35242.96264.48270.61276.22257.61256.47269.7269.26276.97263.56258.19260.47256.05252.05236.03226.09217.28211.58207.72216.73225.32238.34269.56263.66
Upgrade
Net Income Common
2,067.891,810.761,732.441,466.551,271.141,171.011,098.341,133.421,223.871,284.161,272.771,475.621,460.941,502.821,488.91,292.881,249.921,178.31,171.611,190.341,219.581,223.681,183.881,134.071,098.621,081.771,053.051,034992.31946.74908.18867.97867.51856.85844.73810.53781.63706.29669.69624.37
Upgrade
Net Income Growth
62.68%54.63%57.73%29.39%3.86%-8.81%-13.71%-23.19%-16.23%-14.55%-14.52%14.13%16.88%27.54%27.08%8.61%2.49%-3.71%-1.04%4.96%11.01%13.12%12.42%9.68%10.71%14.26%15.95%19.13%14.39%10.49%7.51%7.09%10.99%21.32%26.14%29.81%44.78%31.03%19.22%20.32%
Upgrade
Shares Outstanding (Basic)
175175175175175175174175174174174174174174174174174174174174174173173173173173173173173173172172172172172172172171171171
Upgrade
Shares Outstanding (Diluted)
176176176176176175175175175175175175175174174174174174174174174174174174174174174174173173173173173173173173173173172172
Upgrade
Shares Change
0.44%0.86%0.53%0.68%0.56%0.13%0.06%0.01%0.02%0.14%0.13%0.15%0.18%0.13%0.08%0.06%0.09%0.04%0.16%0.22%0.04%0.13%0.21%0.18%0.35%0.28%0.21%0.13%0.12%0.32%0.26%0.30%0.31%0.17%0.60%0.64%0.63%0.64%0.53%0.51%
Upgrade
EPS (Basic)
11.8110.359.918.397.276.706.296.497.027.377.308.488.398.638.567.437.196.786.756.867.037.066.846.566.366.276.105.985.745.485.275.045.054.994.924.734.574.143.933.67
Upgrade
EPS (Diluted)
11.7410.299.878.377.266.706.296.487.007.357.298.468.388.628.547.427.186.776.736.857.027.046.816.536.336.246.075.975.735.475.255.025.024.964.894.704.544.113.903.64
Upgrade
EPS Growth
61.71%53.58%56.92%29.17%3.71%-8.84%-13.72%-23.40%-16.47%-14.73%-14.64%14.02%16.71%27.33%26.90%8.32%2.28%-3.84%-1.18%4.90%10.90%12.82%12.19%9.38%10.47%14.08%15.62%18.92%14.14%10.28%7.36%6.81%10.57%20.68%25.39%29.12%44.13%30.48%18.54%19.74%
Upgrade
Free Cash Flow Per Share
12.3912.4111.3910.6510.159.299.659.449.239.139.158.989.339.099.109.018.758.698.738.898.949.219.219.148.888.708.428.498.378.128.028.007.757.507.407.117.147.107.086.87
Upgrade
Dividend Per Share
8.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0008.0007.8007.6007.3007.0006.9006.8006.5006.2005.9005.6005.6005.6005.4505.3005.1504.8504.7004.5504.4004.250
Upgrade
Dividend Growth
----------------2.56%5.26%9.59%14.29%13.04%11.77%12.31%12.90%16.95%21.43%16.07%10.71%8.26%5.66%8.74%15.46%15.96%16.48%17.04%14.12%14.63%15.19%20.55%21.43%
Upgrade
Gross Margin
74.12%73.68%73.05%73.15%72.16%70.60%70.24%69.91%70.28%71.11%71.52%71.63%72.00%72.34%72.56%73.26%73.24%73.34%73.47%73.51%73.74%73.84%73.87%73.73%73.82%73.78%73.32%73.00%72.66%72.51%71.83%71.59%71.36%71.00%71.51%71.07%70.88%70.40%69.83%68.56%
Upgrade
Operating Margin
49.53%49.02%49.20%49.74%49.59%48.69%48.41%48.81%49.49%50.75%51.38%51.63%51.62%51.46%51.24%51.56%51.70%52.59%53.04%53.25%53.75%53.61%53.68%53.45%53.25%52.74%51.73%50.80%49.98%49.57%48.47%47.82%47.66%47.52%48.40%48.69%48.56%47.95%47.33%46.10%
Upgrade
Profit Margin
54.07%49.99%50.72%45.26%41.27%39.52%37.68%39.19%42.39%44.51%44.58%52.20%52.10%54.09%53.95%47.29%46.05%43.76%43.91%44.96%46.47%47.17%46.23%45.03%44.40%44.54%44.21%44.30%43.48%42.42%41.71%40.91%41.98%42.55%42.99%41.82%41.07%37.70%36.35%34.15%
Upgrade
Free Cash Flow Margin
56.78%60.03%58.30%57.49%57.62%54.76%57.75%56.97%55.81%55.24%55.89%55.40%57.96%56.96%57.35%57.31%56.06%56.11%56.77%58.30%59.11%61.53%62.25%62.83%62.09%61.94%61.06%62.82%63.30%62.75%63.43%65.03%64.60%64.01%64.67%62.98%64.37%64.94%65.52%64.07%
Upgrade
EBITDA
3,231.872,931.522,757.472,409.582,184.682,046.221,966.751,993.392,055.682,098.172,079.092,261.082,231.942,254.742,227.222,029.321,991.071,924.11,909.431,918.181,923.751,923.811,891.11,835.131,802.821,770.651,737.861,724.741,684.871,637.331,588.11,538.131,513.571,480.281,446.31,407.421,385.021,324.771,317.171,264.16
Upgrade
EBITDA Margin
84.50%80.94%80.73%74.37%70.94%69.05%67.47%68.92%71.20%72.72%72.82%79.98%79.60%81.15%80.71%74.22%73.36%71.45%71.55%72.45%73.30%74.16%73.86%72.87%72.87%72.91%72.97%73.89%73.82%73.37%72.94%72.50%73.25%73.51%73.61%72.63%72.78%70.71%71.49%69.15%
Upgrade
Depreciation & Amortization
834.68788.7713.43649.55599.33564.22553.26546.74537.64526.88512.92499.41494.69487.61483.65482.37471.18461.58454.53446.17442.28439.12433.31427.88424.53423.99426.01430.27435.27435.24437.11435.47420.93405.42387.4371.06364.52362.17358.1355.35
Upgrade
EBIT
2,397.192,142.822,044.041,760.041,585.361,482.011,413.51,446.661,518.051,571.291,566.181,761.671,737.251,767.131,743.571,546.951,519.891,462.521,454.911,472.011,481.471,484.691,457.791,407.251,378.291,346.661,311.851,294.471,249.61,202.091,150.991,102.661,092.641,074.851,058.91,036.361,020.51962.61959.07908.81
Upgrade
EBIT Margin
62.68%59.16%59.84%54.32%51.48%50.01%48.49%50.02%52.58%54.46%54.85%62.31%61.96%63.60%63.18%56.58%56.00%54.31%54.52%55.60%56.45%57.23%56.93%55.88%55.71%55.45%55.08%55.46%54.75%53.86%52.86%51.98%52.88%53.38%53.89%53.48%53.62%51.38%52.05%49.71%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).