Parsons Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,364	6,751	5,443	4,195	3,661
Revenue Growth (YoY)	-5.72%	24.03%	29.73%	14.60%	-6.59%
Cost of Revenue	4,933	5,344	4,237	3,249	2,808
Gross Profit	1,432	1,406	1,206	946.72	852.82
Selling, General & Admin	1,016	955	869.91	777.4	757.24
Other Operating Expenses	-2.58	23.36	47.75	-16.35	-36.86
Total Operating Expenses	1,013	978.36	917.66	761.06	720.38
Operating Income	418.07	428.07	288.36	185.67	132.45
Interest Income	6.88	11.43	2.19	0.97	0.4
Interest Expense	-51.3	-51.58	-31.5	-23.19	-17.7
Other Non-Operating Income (Expense)	-26.7	-80.68	-19.3	-16.67	-22.42
Total Non-Operating Income (Expense)	-71.13	-120.83	-48.61	-38.89	-39.72
Pretax Income	382.51	367.65	264.05	166.22	112.59
Provision for Income Taxes	73.65	76.99	56.14	39.66	23.64
Net Income	241.14	235.05	161.15	96.66	64.07
Minority Interest in Earnings	67.73	55.61	46.77	29.9	24.88
Net Income to Common	241.14	235.05	161.15	96.66	64.07
Net Income Growth	2.59%	45.86%	66.71%	50.87%	-34.98%
Shares Outstanding (Basic)	107	106	105	104	103
Shares Outstanding (Diluted)	110	112	115	113	112
Shares Change (YoY)	-2.21%	-2.53%	1.41%	1.21%	10.79%
EPS (Basic)	2.26	2.21	1.53	0.93	0.62
EPS (Diluted)	2.20	2.12	1.42	0.87	0.59
EPS Growth	3.77%	49.30%	63.22%	47.46%	-39.17%
Free Cash Flow	410.41	474.39	367.3	206.93	184.47
Free Cash Flow Growth	-13.49%	29.16%	77.50%	12.18%	-27.69%
Free Cash Flow Per Share	3.74	4.23	3.19	1.82	1.65
Gross Margin	22.49%	20.83%	22.16%	22.57%	23.30%
Operating Margin	6.57%	6.34%	5.30%	4.43%	3.62%
Profit Margin	4.85%	4.31%	3.82%	3.02%	2.43%
FCF Margin	6.45%	7.03%	6.75%	4.93%	5.04%
EBITDA	534.56	527.32	408.33	306.17	276.66
EBITDA Margin	8.40%	7.81%	7.50%	7.30%	7.56%
EBIT	418.07	428.07	288.36	185.67	132.45
EBIT Margin	6.57%	6.34%	5.30%	4.43%	3.62%
Effective Tax Rate	19.25%	20.94%	21.26%	23.86%	20.99%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q