| 283.92 | 466.39 | 453.55 | 272.94 | 262.54 | 342.61 |
Cash & Short-Term Investments | 283.92 | 466.39 | 453.55 | 272.94 | 262.54 | 342.61 |
| 5.25% | 2.83% | 66.17% | 3.96% | -23.37% | -29.16% |
| 1,097 | 1,124 | 1,100 | 915.64 | 717.35 | 598.31 |
| 1,214 | 1,093 | 908.46 | 948.95 | 739.9 | 691.43 |
| 2,594 | 2,684 | 2,462 | 2,138 | 1,720 | 1,632 |
Net Property, Plant & Equipment | 306.26 | 277.83 | 264.62 | 258.17 | 251.14 | 286.87 |
| 407.86 | 325.88 | 349.94 | 275.57 | 254.13 | 207.82 |
| 2,424 | 2,187 | 2,083 | 1,793 | 1,662 | 1,413 |
| 162.3 | 148.64 | 138.76 | 128.2 | 107.43 | 110.69 |
| 118 | 146.99 | 189.56 | 211.93 | 203.82 | 180.52 |
|
| 232.59 | 250.51 | 207.59 | 242.82 | 201.43 | 196.29 |
| 831.53 | 884.45 | 894.43 | 801.42 | 630.19 | 599.09 |
| - | - | 463.41 | - | - | - |
Current Portion of Leases | 42.76 | 45.35 | 52.73 | 58.56 | 59.14 | 55.9 |
| 359.76 | 340.11 | 289.8 | 301.11 | 213.06 | 171.67 |
Other Current Liabilities | 12.9 | 11.24 | 7.7 | 6.98 | 4.29 | 7.84 |
Total Current Liabilities | 1,480 | 1,532 | 1,916 | 1,411 | 1,108 | 1,031 |
| 1,513 | 1,238 | 784.1 | 745.96 | 743.61 | 591.92 |
| 121.31 | 94.04 | 114.39 | 117.51 | 111.42 | 148.89 |
Other Long-Term Liabilities | 144.18 | 138.34 | 139.35 | 152.99 | 139.07 | 122.23 |
Total Long-Term Liabilities | 1,778 | 1,470 | 1,038 | 1,016 | 994.09 | 863.04 |
|
| 145.68 | 145.68 | 146.66 | 146.34 | 146.13 | 146.28 |
| -793 | -792.64 | -815.28 | -827.31 | -844.94 | -867.39 |
Additional Paid-in Capital | 2,611 | 2,649 | 2,685 | 2,779 | 2,717 | 2,685 |
Accumulated Other Comprehensive Income | -23.44 | -20.92 | -26.59 | -14.91 | -17.85 | -9.57 |
| 709.73 | 661.17 | 426.78 | 203.72 | 43.09 | -53.53 |
Total Common Shareholders' Equity | 2,650 | 2,642 | 2,416 | 2,287 | 2,044 | 1,901 |
| 104.54 | 125.65 | 118.1 | 89.5 | 52.37 | 36.34 |
| 2,754 | 2,768 | 2,534 | 2,377 | 2,096 | 1,937 |
Total Liabilities & Equity | 6,012 | 5,770 | 5,488 | 4,804 | 4,198 | 3,831 |
| 1,677 | 1,377 | 1,415 | 922.02 | 914.17 | 796.72 |
| -1,393 | -910.83 | -961.06 | -649.08 | -651.63 | -454.11 |
| -12.77 | -8.30 | -8.57 | -5.64 | -5.74 | -4.05 |
| 2,650 | 2,642 | 2,416 | 2,287 | 2,044 | 1,901 |
| 24.30 | 24.09 | 21.54 | 19.87 | 18.01 | 16.95 |
| -181.81 | 129.49 | -16.23 | 218.98 | 127.59 | 280.26 |
Tangible Book Value Per Share | -1.67 | 1.18 | -0.14 | 1.90 | 1.12 | 2.50 |