Parsons Corporation (PSN)

Parsons Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	157.41	241.14	235.05	161.15	96.66	64.07
Depreciation & Amortization	133.05	116.49	99.25	119.97	120.5	144.21
Other Amortization	4.89	5.06	7.8	2.84	3.03	2.82
Loss (Gain) From Sale of Assets	-17.72	0.64	0.95	0.21	-0.16	0.34
Loss (Gain) on Equity Investments	62.07	38.65	63.52	96.72	12.07	-12.37
Stock-Based Compensation	120.09	116.86	115.86	92.54	77.67	75.09
Provision & Write-off of Bad Debts	-	-	-	0.03	0.06	0.01
Other Operating Activities	109.39	106.53	86.99	37.52	31.03	26.33
Change in Accounts Receivable	-198.91	-152.14	-131.26	-296.08	-149.35	101.39
Change in Accounts Payable	-46.39	23.34	-42.69	24.5	-0.72	-31.77
Change in Unearned Revenue	88.85	34.9	-11.33	84.44	41.31	-30.41
Change in Income Taxes	-12.47	3.58	-0.34	2.89	-3.65	2.88
Change in Other Net Operating Assets	-16.02	-56.65	99.8	80.97	9.08	-137.02
Operating Cash Flow	384.25	478.38	523.61	407.7	237.53	205.57
Operating Cash Flow Growth	-33.03%	-8.64%	28.43%	71.64%	15.54%	-28.91%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-76.11	-67.97	-49.21	-40.4	-30.59	-21.11
Sale of Property, Plant & Equipment	0.81	0.84	0.18	0.55	0.77	1.33
Cash Acquisitions	-357.34	-145.08	-428.71	-221.94	-379.47	-198.26
Investment in Securities	-69.08	-43.38	-78.97	-114.18	-8.18	-22.88
Investing Cash Flow	-477.77	-255.58	-556.72	-375.97	-417.47	-240.91

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Short-Term Debt Issued	-	243.7	153.2	620.9	-	-
Long-Term Debt Issued	-	450	800	-	1,320	-
Total Debt Issued	454.9	693.7	953.2	620.9	1,320	-
Short-Term Debt Repaid	-	-243.7	-153.2	-620.9	-	-
Long-Term Debt Repaid	-	-463.41	-497.61	-	-1,170	-50
Total Debt Repaid	-305.82	-707.11	-650.81	-620.9	-1,170	-50
Net Debt Issued (Repaid)	149.08	-13.41	302.39	-	150	-50
Issuance of Common Stock	9.78	8.88	7.94	6.06	5.38	5.56
Repurchase of Common Stock	-157.03	-145.31	-47.56	-18.3	-29.04	-23.94
Other Financing Activities	-53.31	-64.27	-44.01	-9.63	-25.97	-38.12
Financing Cash Flow	-51.47	-214.1	218.75	-21.87	100.37	-106.5

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-0.3	4.14	-5.04	0.55	-1.77	-1.5
Net Cash Flow	-145.28	12.84	180.61	10.4	-81.34	-143.33

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	308.14	410.41	474.39	367.3	206.93	184.47
Free Cash Flow Growth	-40.79%	-13.49%	29.16%	77.50%	12.18%	-27.69%
Free Cash Flow Margin	4.90%	6.45%	7.03%	6.75%	4.93%	5.04%
Free Cash Flow Per Share	2.84	3.74	4.23	3.19	1.82	1.65
Levered Free Cash Flow	213.46	278.07	329.74	263.04	173.42	212.65
Unlevered Free Cash Flow	245.36	305.08	354.18	279.89	184.88	220.9

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	43.81	43.81	34.44	30.27	20.82	14.99
Cash Income Tax Paid	-	-	-	-	32.18	22.46
Change in Working Capital	-184.93	-146.98	-85.82	-103.28	-103.33	-94.92

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jul 29, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 31, 2026

Data Sources Report a data error