| 854.87 | 723.58 | 702.54 | 580.85 | 466.2 |
| 692.45 | 798.24 | 828.56 | 1,001 | 947.07 |
Cash & Short-Term Investments | 1,547 | 1,522 | 1,531 | 1,582 | 1,413 |
| 1.68% | -0.61% | -3.23% | 11.95% | 12.74% |
| 944.84 | 680.86 | 662.18 | 612.49 | 542.14 |
| 75.94 | 42.81 | 42.66 | 50.15 | 38.94 |
| 495.39 | 321.79 | 262.12 | 230.01 | 197.82 |
| 3,063 | 2,567 | 2,498 | 2,475 | 2,192 |
Net Property, Plant & Equipment | 773 | 608.39 | 482.55 | 431.36 | 307.05 |
| 7.35 | 19.07 | 33.01 | 49.22 | 62.65 |
| 365.08 | 361.43 | 361.43 | 361.43 | 358.74 |
| 465.35 | 407.78 | 280.72 | 226.6 | 214.71 |
|
| 153.31 | 112.39 | 82.76 | 67.12 | 70.7 |
| 531.54 | 386.83 | 386.01 | 356.39 | 283.94 |
| - | 100 | - | 574.51 | - |
Current Portion of Leases | 44.08 | 43.49 | 44.67 | 33.71 | 35.1 |
| 1,181 | 953.84 | 852.25 | 718.15 | 562.58 |
Total Current Liabilities | 1,910 | 1,597 | 1,366 | 1,750 | 952.32 |
| - | - | 100 | - | 786.78 |
| 172.06 | 137.28 | 123.2 | 142.47 | 93.48 |
Other Long-Term Liabilities | 1,147 | 923.65 | 796.78 | 709.89 | 548.4 |
Total Long-Term Liabilities | 1,319 | 1,061 | 1,020 | 852.36 | 1,429 |
|
| - | - | 0.03 | 0.03 | 0.03 |
Additional Paid-in Capital | - | - | 2,750 | 2,494 | 2,471 |
Accumulated Other Comprehensive Income | 1.71 | 0.95 | -3.78 | -15.5 | -8.37 |
| -1,181 | -1,369 | -1,476 | -1,537 | -1,708 |
| 1,446 | 1,306 | 1,270 | 941.23 | 754.34 |
Total Liabilities & Equity | 4,674 | 3,964 | 3,656 | 3,543 | 3,135 |
| 216.14 | 280.77 | 267.87 | 750.69 | 915.36 |
| 1,331 | 1,241 | 1,263 | 831.52 | 497.92 |
| 7.26% | -1.75% | 51.92% | 67.00% | 44.27% |
| 3.88 | 3.62 | 3.80 | 2.45 | 1.74 |
| 1,446 | 1,306 | 1,270 | 941.23 | 754.34 |
| 4.21 | 3.81 | 3.82 | 2.77 | 2.64 |
| 1,073 | 925.97 | 875.66 | 530.58 | 332.95 |
Tangible Book Value Per Share | 3.13 | 2.70 | 2.63 | 1.56 | 1.16 |