Prudential plc (PUK)
NYSE: PUK · Real-Time Price · USD
27.29
-0.36 (-1.30%)
Aug 31, 2026, 2:38 PM EDT - Market open
Prudential Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 11,658 | 11,080 | 10,358 | 9,371 | 8,549 | 22,373 |
Total Interest & Dividend Income | 667 | 1,421 | 1,332 | 1,091 | -29,313 | 2,862 |
Gain (Loss) on Sale of Investments | 1,515 | 1,515 | - | - | 55 | 647 |
Other Revenue | 469 | 411 | 382 | 369 | 28,631 | 641 |
| 14,309 | 14,427 | 12,072 | 10,831 | 7,922 | 26,523 | |
Revenue Growth | 8.75% | 19.51% | 11.46% | 36.72% | -70.13% | -26.83% |
Policy Benefits | 5,463 | 5,021 | 4,908 | 4,539 | 3,919 | 18,911 |
Policy Acquisition & Underwriting Costs | 3,435 | 3,435 | 3,157 | 2,745 | 2,453 | 1,584 |
Selling, General & Administrative | - | - | - | - | - | 3,125 |
Other Operating Expenses | - | - | - | - | - | -152 |
Total Operating Expenses | 8,898 | 8,456 | 8,065 | 7,284 | 6,372 | 23,468 |
Operating Income | 5,411 | 5,971 | 4,007 | 3,547 | 1,550 | 3,055 |
Interest Expense | -192 | -183 | -171 | -172 | -463 | -331 |
Earnings From Equity Investments | 458 | 364 | 477 | -91 | -85 | 352 |
Currency Exchange Gain (Loss) | - | - | - | - | -525 | - |
Other Non Operating Income (Expenses) | -1,081 | -1,031 | -1,003 | -990 | -996 | - |
EBT Excluding Unusual Items | 4,596 | 5,121 | 3,310 | 2,294 | -519 | 3,076 |
Gain (Loss) on Sale of Assets | - | - | -71 | - | - | - |
Other Unusual Items | 4 | - | - | -22 | - | -58 |
Pretax Income | 4,600 | 5,121 | 3,239 | 2,272 | -519 | 3,018 |
Income Tax Expense | 845 | 1,002 | 824 | 560 | 478 | 804 |
Earnings From Continuing Ops. | 3,755 | 4,119 | 2,415 | 1,712 | -997 | 2,214 |
Earnings From Discontinued Ops. | - | - | - | - | - | -4,234 |
Net Income to Company | 3,755 | 4,119 | 2,415 | 1,712 | -997 | -2,020 |
Minority Interest in Earnings | -107 | -141 | -130 | -11 | -10 | -22 |
Net Income | 3,648 | 3,978 | 2,285 | 1,701 | -1,007 | -2,042 |
Net Income to Common | 3,648 | 3,978 | 2,285 | 1,701 | -1,007 | -2,042 |
Net Income Growth | 5.77% | 74.09% | 34.33% | - | - | - |
Shares Outstanding (Basic) | 2,533 | 2,580 | 2,715 | 2,741 | 2,736 | 2,628 |
Shares Outstanding (Diluted) | 2,547 | 2,592 | 2,720 | 2,747 | 2,736 | 2,628 |
Shares Change | -4.12% | -4.71% | -0.98% | 0.40% | 4.11% | 1.19% |
EPS (Basic) | 1.44 | 1.54 | 0.84 | 0.62 | -0.37 | -0.78 |
EPS (Diluted) | 1.43 | 1.53 | 0.84 | 0.62 | -0.37 | -0.78 |
EPS Growth | 10.37% | 82.74% | 35.70% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,632 | 2,346 | 3,508 | 788 | 1,044 | -181 |
Free Cash Flow Per Share | 0.64 | 0.91 | 1.29 | 0.29 | 0.38 | -0.07 |
Dividend Per Share | 0.278 | 0.266 | 0.231 | 0.205 | 0.188 | 0.172 |
Dividend Growth | 70.47% | 15.00% | 13.00% | 9.00% | 9.00% | 7.02% |
Operating Margin | 37.81% | 41.39% | 33.19% | 32.75% | 19.57% | 11.52% |
Profit Margin | 25.49% | 27.57% | 18.93% | 15.71% | -12.71% | -7.70% |
Free Cash Flow Margin | 11.40% | 16.26% | 29.06% | 7.27% | 13.18% | -0.68% |
EBITDA | 5,923 | 6,474 | 4,436 | 4,071 | 1,938 | 3,404 |
EBITDA Margin | 41.39% | 44.87% | 36.75% | 37.59% | 24.46% | 12.83% |
D&A For EBITDA | 512 | 503 | 429 | 524 | 388 | 349 |
EBIT | 5,411 | 5,971 | 4,007 | 3,547 | 1,550 | 3,055 |
EBIT Margin | 37.81% | 41.39% | 33.19% | 32.75% | 19.57% | 11.52% |
Effective Tax Rate | 18.37% | 19.57% | 25.44% | 24.65% | - | 26.64% |
Revenue as Reported | - | - | - | - | - | 26,500 |