Maase Inc. (MAAS)
NASDAQ: MAAS · Real-Time Price · USD
12.77
-4.68 (-26.82%)
At close: Jun 26, 2026, 4:00 PM EDT
12.50
-0.27 (-2.11%)
After-hours: Jun 26, 2026, 7:40 PM EDT
Maase Income Statement
Financials in millions CNY. Fiscal year is July - June.
Millions CNY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 620.73 | 1,509 | 1,863 | 114.44 | 188.74 | 191.2 | |
Revenue Growth (YoY) | -77.17% | -19.04% | 1528.33% | -39.37% | -1.29% | 47.66% |
Cost of Revenue | 289.58 | 788.46 | 1,120 | 20.29 | 55.06 | 44.04 |
Gross Profit | -289.58 | 720.29 | 743.93 | 94.16 | 133.68 | 147.16 |
Selling, General & Admin | 215.48 | 633.9 | 431.99 | 152.96 | 207.79 | 220.34 |
Other Operating Expenses | 85.4 | 441.3 | 426.41 | - | - | - |
Total Operating Expenses | 300.88 | 1,075 | 858.4 | 152.96 | 207.79 | 220.34 |
Operating Income | -213.77 | -691.34 | -463.46 | -58.8 | -74.1 | -73.18 |
Interest Income | 24.07 | 55.8 | 38.27 | 22.15 | 7.47 | 12.82 |
Other Non-Operating Income (Expense) | -558.45 | 279.34 | -77.13 | 1.66 | 5.04 | 4.69 |
Total Non-Operating Income (Expense) | -534.37 | 335.14 | -38.86 | 23.81 | 12.51 | 17.51 |
Pretax Income | -769.28 | -352.37 | -501.1 | -34.99 | -61.59 | -55.67 |
Provision for Income Taxes | -100.52 | -19.64 | 13.53 | 8.59 | -0.93 | -9.61 |
Net Income | -772.06 | -458.9 | -512.07 | -43.58 | -60.67 | -46.07 |
Minority Interest in Earnings | - | -262.94 | -222.4 | - | - | 0.3 |
Net Income Attributable to Preferred Dividends | - | 2.14 | 0.83 | - | - | - |
Earnings From Discontinued Operations | - | -122.34 | 3.78 | - | - | - |
Net Income to Common | -2,277 | -195.96 | -289.67 | -43.58 | -60.67 | -46.37 |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 2264.97% | 194.24% | 157.27% | 0.00% | - | - |
EPS (Basic) | -8293.37 | -2342.97 | -10109.20 | -3901.50 | -5435.15 | -4155.34 |
EPS (Diluted) | -3911.95 | -2327.49 | -10219.20 | -3901.50 | -5435.15 | -4155.34 |
Free Cash Flow | -36.23 | 65.92 | 53.43 | -26.24 | -60.9 | -11.26 |
Free Cash Flow Growth | - | 23.38% | - | - | - | - |
Free Cash Flow Per Share | -33.40 | 779.66 | 1859.31 | -2349.64 | -5452.10 | -1007.85 |
Gross Margin | -46.65% | 47.74% | 39.92% | 82.27% | 70.83% | 76.96% |
Operating Margin | -34.44% | -45.82% | -24.87% | -51.38% | -39.26% | -38.28% |
Profit Margin | -124.38% | -30.42% | -27.48% | -38.08% | -32.14% | -24.09% |
FCF Margin | -5.84% | 4.37% | 2.87% | -22.93% | -32.26% | -5.89% |
EBITDA | -159.4 | -589.7 | -404.26 | -54.41 | -67.67 | -59.55 |
EBITDA Margin | -25.68% | -39.09% | -21.69% | -47.55% | -35.85% | -31.14% |
EBIT | -213.77 | -691.34 | -463.46 | -58.8 | -74.1 | -73.18 |
EBIT Margin | -34.44% | -45.82% | -24.87% | -51.38% | -39.26% | -38.28% |
Effective Tax Rate | 13.07% | 5.57% | -2.70% | -24.53% | 1.50% | 17.26% |