Palvella Therapeutics, Inc. (PVLA)

Palvella Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2016
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2016
Net Income	-49.3	-41.72	-17.43	18.69	-33.28	-22.8
Depreciation & Amortization	-	-	-	-	2.78	0.36
Stock-Based Compensation	8.68	6.4	0.83	0.6	4.4	1.91
Other Adjustments	8.17	6.49	5.96	-29.85	-0.47	0.05
Change in Receivables	0.39	2.49	-1.98	-	-2.62	-0.06
Changes in Accounts Payable	2.11	1.26	2.24	-2.25	-4.21	1.36
Changes in Accrued Expenses	-2.2	-1.3	1.05	-1.18	-4.01	2.06
Changes in Unearned Revenue	-	-	-	-	-20.19	3.75
Changes in Other Operating Activities	0.96	1.36	-1.5	0.27	-2.35	-1.02
Operating Cash Flow	-29.1	-25.01	-10.84	-13.7	-59.93	-14.39
Capital Expenditures	-	-	-	-	-1.04	-0.58
Sale of Property, Plant & Equipment	-	-	-	-	-	0.02
Purchases of Investments	-55.44	-	-	-	-48.4	-
Proceeds from Sale of Investments	-	-	-	-	28.2	-
Investing Cash Flow	-55.44	-	-	-	-21.24	-0.56
Long-Term Debt Issued	-	-	18.43	-	-	-
Net Long-Term Debt Issued (Repaid)	-	-	18.43	-	-	-
Issuance of Common Stock	231.65	0.76	-	-	7.21	-
Net Common Stock Issued (Repurchased)	231.65	0.76	-	-	7.21	-
Other Financing Activities	-17.49	-1.42	68.66	5	-	15.22
Financing Cash Flow	215.27	-0.66	87.09	5	7.21	15.22
Effect of Exchange Rate Changes on Cash and Cash Equivalents	0.04	0.05	0	-	-5.18	-0.27
Net Cash Flow	130.77	-25.62	76.25	-8.7	-79.13	6.4
Free Cash Flow	-29.1	-25.01	-10.84	-13.7	-60.97	-14.97
Free Cash Flow Per Share	-2.48	-2.22	-4.87	-7.64	-33.99	-28.71
Levered Free Cash Flow	-48.43	-40.39	2.78	14.77	-62.28	-16.86
Unlevered Free Cash Flow	-44.72	-37.28	-12.31	-15.02	-98.38	-22.49

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q