PayPal Holdings, Inc. (PYPL)
NASDAQ: PYPL · Real-Time Price · USD
67.11
-1.65 (-2.40%)
At close: Aug 1, 2025, 4:00 PM
67.12
+0.01 (0.01%)
After-hours: Aug 1, 2025, 7:59 PM EDT
Marinus Pharmaceuticals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 | +20 Quarters |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 | +20 Quarters |
| 8,288 | 7,791 | 8,366 | 7,847 | 7,885 | 7,699 | 8,026 | 7,418 | 7,287 | 7,040 | 7,383 | 6,846 | 6,806 | 6,483 | 6,918 | 6,182 | 6,238 | 6,033 | 6,116 | 5,459 | Upgrade | |
Revenue Growth (YoY) | 5.11% | 1.20% | 4.24% | 5.78% | 8.21% | 9.36% | 8.71% | 8.36% | 7.07% | 8.59% | 6.72% | 10.74% | 9.11% | 7.46% | 13.11% | 13.24% | 18.57% | 30.64% | 23.28% | 24.69% | Upgrade |
Cost of Revenue | 4,857 | 4,473 | 4,882 | 4,620 | 4,713 | 4,692 | 4,819 | 4,523 | 4,431 | 4,213 | 4,253 | 3,864 | 4,028 | 3,720 | 3,834 | 3,336 | 3,214 | 3,066 | 3,203 | 2,815 | Upgrade |
Gross Profit | 3,431 | 3,318 | 3,484 | 3,227 | 3,172 | 3,007 | 3,207 | 2,895 | 2,856 | 2,827 | 3,130 | 2,982 | 2,778 | 2,763 | 3,084 | 2,846 | 3,024 | 2,967 | 2,913 | 2,644 | Upgrade |
Selling, General & Admin | 1,044 | 991 | 1,220 | 1,027 | 1,016 | 885 | 1,020 | 949 | 956 | 943 | 1,039 | 1,007 | 1,109 | 1,201 | 1,236 | 1,047 | 1,150 | 1,126 | 1,174 | 974 | Upgrade |
Research & Development | 767 | 731 | 773 | 746 | 718 | 742 | 770 | 739 | 743 | 721 | 822 | 801 | 815 | 815 | 796 | 755 | 746 | 741 | 732 | 674 | Upgrade |
Other Operating Expenses | 21 | 27 | 37 | 27 | 8 | 37 | 38 | 18 | 34 | - | 1 | 4 | - | - | 2 | - | - | - | - | - | Upgrade |
Operating Expenses | 1,832 | 1,749 | 2,030 | 1,800 | 1,764 | 1,664 | 1,828 | 1,706 | 1,733 | 1,664 | 1,862 | 1,812 | 1,924 | 2,016 | 2,034 | 1,802 | 1,896 | 1,867 | 1,906 | 1,648 | Upgrade |
Operating Income | 1,599 | 1,569 | 1,454 | 1,427 | 1,408 | 1,343 | 1,379 | 1,189 | 1,123 | 1,163 | 1,268 | 1,170 | 854 | 747 | 1,050 | 1,044 | 1,128 | 1,100 | 1,007 | 996 | Upgrade |
Interest Expense | -114 | -103 | -97 | -106 | -93 | -86 | -87 | -86 | -87 | -87 | -89 | -87 | -69 | -59 | -59 | -58 | -57 | -58 | -59 | -58 | Upgrade |
Interest & Investment Income | 135 | 145 | 148 | 183 | 165 | 166 | 132 | 124 | 116 | 108 | 84 | 48 | 27 | 15 | 14 | 15 | 13 | 15 | 16 | 17 | Upgrade |
Currency Exchange Gain (Loss) | -152 | -83 | 289 | -157 | -16 | 41 | -140 | 74 | -81 | -75 | -11 | 79 | 147 | -39 | 35 | 111 | -43 | 41 | -102 | -40 | Upgrade |
Other Non Operating Income (Expenses) | 83 | 35 | -275 | 148 | 32 | -24 | 113 | -58 | 85 | 76 | 133 | -5 | -39 | 21 | -23 | -56 | 2 | 30 | 54 | -44 | Upgrade |
EBT Excluding Unusual Items | 1,551 | 1,563 | 1,519 | 1,495 | 1,496 | 1,440 | 1,397 | 1,243 | 1,156 | 1,185 | 1,385 | 1,205 | 920 | 685 | 1,017 | 1,056 | 1,043 | 1,128 | 916 | 871 | Upgrade |
Merger & Restructuring Charges | -95 | -39 | -13 | -36 | -83 | -175 | -2 | -3 | - | -117 | -7 | -23 | -71 | -20 | - | -1 | -1 | -32 | -35 | -19 | Upgrade |
Gain (Loss) on Sale of Investments | 73 | 79 | -96 | -148 | -14 | -56 | 47 | 19 | 137 | 53 | -251 | 425 | -781 | -20 | -311 | 110 | 314 | -198 | 987 | 292 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | 351 | - | 14 | -8 | - | - | - | - | - | - | - | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | - | - | -18 | -4 | -39 | -17 | -29 | -19 | -16 | - | - | - | -26 | -9 | - | Upgrade |
Pretax Income | 1,529 | 1,603 | 1,410 | 1,311 | 1,399 | 1,209 | 1,793 | 1,241 | 1,303 | 1,074 | 1,110 | 1,578 | 49 | 629 | 706 | 1,165 | 1,356 | 872 | 1,859 | 1,144 | Upgrade |
Income Tax Expense | 268 | 316 | 289 | 301 | 271 | 321 | 391 | 221 | 274 | 279 | 189 | 248 | 390 | 120 | -95 | 78 | 172 | -225 | 292 | 123 | Upgrade |
Net Income | 1,261 | 1,287 | 1,121 | 1,010 | 1,128 | 888 | 1,402 | 1,020 | 1,029 | 795 | 921 | 1,330 | -341 | 509 | 801 | 1,087 | 1,184 | 1,097 | 1,567 | 1,021 | Upgrade |
Net Income to Common | 1,261 | 1,287 | 1,121 | 1,010 | 1,128 | 888 | 1,402 | 1,020 | 1,029 | 795 | 921 | 1,330 | -341 | 509 | 801 | 1,087 | 1,184 | 1,097 | 1,567 | 1,021 | Upgrade |
Net Income Growth | 11.79% | 44.93% | -20.04% | -0.98% | 9.62% | 11.70% | 52.23% | -23.31% | - | 56.19% | 14.98% | 22.36% | - | -53.60% | -48.88% | 6.46% | -22.61% | 1205.95% | 209.07% | 121.00% | Upgrade |
Shares Outstanding (Basic) | 969 | 986 | 997 | 1,015 | 1,042 | 1,064 | 1,077 | 1,094 | 1,111 | 1,129 | 1,139 | 1,154 | 1,158 | 1,163 | 1,173 | 1,174 | 1,174 | 1,173 | 1,172 | 1,172 | Upgrade |
Shares Outstanding (Diluted) | 977 | 999 | 1,014 | 1,024 | 1,047 | 1,072 | 1,084 | 1,098 | 1,114 | 1,134 | 1,144 | 1,157 | 1,158 | 1,172 | 1,183 | 1,187 | 1,186 | 1,190 | 1,191 | 1,190 | Upgrade |
Shares Change (YoY) | -6.69% | -6.81% | -6.46% | -6.74% | -6.01% | -5.47% | -5.24% | -5.10% | -3.80% | -3.24% | -3.30% | -2.53% | -2.36% | -1.51% | -0.67% | -0.25% | 0.17% | 0.42% | 0.34% | 0.17% | Upgrade |
EPS (Basic) | 1.30 | 1.31 | 1.12 | 1.00 | 1.08 | 0.83 | 1.30 | 0.93 | 0.93 | 0.70 | 0.81 | 1.15 | -0.29 | 0.44 | 0.68 | 0.93 | 1.01 | 0.94 | 1.34 | 0.87 | Upgrade |
EPS (Diluted) | 1.29 | 1.29 | 1.10 | 0.99 | 1.08 | 0.83 | 1.30 | 0.93 | 0.92 | 0.70 | 0.80 | 1.15 | -0.29 | 0.43 | 0.68 | 0.92 | 1.00 | 0.92 | 1.32 | 0.86 | Upgrade |
EPS Growth | 19.44% | 55.42% | -15.18% | 6.45% | 17.39% | 18.57% | 61.48% | -19.13% | - | 62.79% | 18.38% | 25.00% | - | -53.26% | -48.44% | 6.98% | -22.48% | 1214.29% | 206.12% | 120.51% | Upgrade |
Free Cash Flow | 692 | 964 | 2,191 | 1,445 | 1,368 | 1,763 | 2,469 | 1,101 | -350 | 1,000 | 1,433 | 1,573 | 1,075 | 1,026 | 1,007 | 1,286 | 1,059 | 1,537 | 1,121 | 1,073 | Upgrade |
Free Cash Flow Per Share | 0.71 | 0.96 | 2.16 | 1.41 | 1.31 | 1.65 | 2.28 | 1.00 | -0.31 | 0.88 | 1.25 | 1.36 | 0.93 | 0.88 | 0.85 | 1.08 | 0.89 | 1.29 | 0.94 | 0.90 | Upgrade |
Gross Margin | 41.40% | 42.59% | 41.64% | 41.12% | 40.23% | 39.06% | 39.96% | 39.03% | 39.19% | 40.16% | 42.39% | 43.56% | 40.82% | 42.62% | 44.58% | 46.04% | 48.48% | 49.18% | 47.63% | 48.43% | Upgrade |
Operating Margin | 19.29% | 20.14% | 17.38% | 18.19% | 17.86% | 17.44% | 17.18% | 16.03% | 15.41% | 16.52% | 17.18% | 17.09% | 12.55% | 11.52% | 15.18% | 16.89% | 18.08% | 18.23% | 16.46% | 18.25% | Upgrade |
Profit Margin | 15.21% | 16.52% | 13.40% | 12.87% | 14.31% | 11.53% | 17.47% | 13.75% | 14.12% | 11.29% | 12.47% | 19.43% | -5.01% | 7.85% | 11.58% | 17.58% | 18.98% | 18.18% | 25.62% | 18.70% | Upgrade |
Free Cash Flow Margin | 8.35% | 12.37% | 26.19% | 18.41% | 17.35% | 22.90% | 30.76% | 14.84% | -4.80% | 14.21% | 19.41% | 22.98% | 15.79% | 15.83% | 14.56% | 20.80% | 16.98% | 25.48% | 18.33% | 19.66% | Upgrade |
EBITDA | 1,838 | 1,814 | 1,588 | 1,682 | 1,671 | 1,608 | 1,642 | 1,459 | 1,392 | 1,433 | 1,594 | 1,500 | 1,187 | 1,075 | 1,376 | 1,367 | 1,444 | 1,400 | 1,308 | 1,294 | Upgrade |
EBITDA Margin | 22.18% | 23.28% | 18.98% | 21.44% | 21.19% | 20.89% | 20.46% | 19.67% | 19.10% | 20.36% | 21.59% | 21.91% | 17.44% | 16.58% | 19.89% | 22.11% | 23.15% | 23.21% | 21.39% | 23.70% | Upgrade |
D&A For EBITDA | 239 | 245 | 133.5 | 255 | 263 | 265 | 263 | 270 | 269 | 270 | 326 | 330 | 333 | 328 | 326 | 323 | 316 | 300 | 301 | 298 | Upgrade |
EBIT | 1,599 | 1,569 | 1,454 | 1,427 | 1,408 | 1,343 | 1,379 | 1,189 | 1,123 | 1,163 | 1,268 | 1,170 | 854 | 747 | 1,050 | 1,044 | 1,128 | 1,100 | 1,007 | 996 | Upgrade |
EBIT Margin | 19.29% | 20.14% | 17.38% | 18.19% | 17.86% | 17.44% | 17.18% | 16.03% | 15.41% | 16.52% | 17.17% | 17.09% | 12.55% | 11.52% | 15.18% | 16.89% | 18.08% | 18.23% | 16.46% | 18.25% | Upgrade |
Effective Tax Rate | 17.53% | 19.71% | 20.50% | 22.96% | 19.37% | 26.55% | 21.81% | 17.81% | 21.03% | 25.98% | 17.03% | 15.72% | 795.92% | 19.08% | - | 6.69% | 12.68% | - | 15.71% | 10.75% | Upgrade |
Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.