Papa John's International, Inc. (PZZA)
NASDAQ: PZZA · Real-Time Price · USD
19.16
-0.03 (-0.16%)
At close: Nov 12, 2026, 4:00 PM EST
19.06
-0.10 (-0.52%)
After-hours: Nov 12, 2026, 7:30 PM EST
Papa John's International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Operating Revenue | 1,827 | 1,963 | 1,976 | 2,038 | 2,000 | 1,820 |
Other Revenue | 86.78 | 90.53 | 83.68 | 98.04 | 101.65 | 248.71 |
| 1,914 | 2,054 | 2,059 | 2,136 | 2,102 | 2,068 | |
Revenue Growth | -8.26% | -0.27% | -3.57% | 1.60% | 1.63% | 14.07% |
Cost of Revenue | 1,522 | 1,628 | 1,643 | 1,716 | 1,714 | 1,413 |
Gross Profit | 392.39 | 425.67 | 416.63 | 419.32 | 388.43 | 655.64 |
Selling, General & Admin | 206.29 | 223.88 | 152.25 | 205.98 | 195.08 | 199.17 |
Other Operating Expenses | - | - | - | - | - | 226.32 |
Operating Expenses | 276.99 | 297.75 | 221.65 | 270.07 | 247.11 | 474.31 |
Operating Income | 115.4 | 127.93 | 194.97 | 149.24 | 141.32 | 181.34 |
Interest Expense | -39.36 | -41.37 | -43.68 | -44.57 | -26.56 | -19.19 |
Interest & Investment Income | 0.6 | 0.6 | 1.1 | 1.1 | 1.3 | 1.9 |
EBT Excluding Unusual Items | 76.64 | 87.16 | 152.39 | 105.77 | 116.06 | 164.04 |
Merger & Restructuring Charges | -16.18 | -12.59 | -27.27 | -2.1 | -5.22 | -13.09 |
Gain (Loss) on Sale of Investments | - | - | - | - | -8.4 | - |
Asset Writedown | -15.68 | -18.38 | -5.5 | - | -0.9 | - |
Legal Settlements | - | - | - | - | -15 | - |
Other Unusual Items | -2.02 | -7.81 | -5.5 | - | -2.77 | - |
Pretax Income | 43.94 | 48.38 | 114.13 | 103.67 | 83.77 | 150.95 |
Income Tax Expense | 16.39 | 16.26 | 29.93 | 20.87 | 14.42 | 25.99 |
Earnings From Continuing Operations | 27.55 | 32.12 | 84.2 | 82.8 | 69.35 | 124.96 |
Minority Interest in Earnings | -1.55 | -1.59 | -0.71 | -0.7 | -1.58 | -4.94 |
Net Income | 26 | 30.53 | 83.49 | 82.1 | 67.77 | 120.02 |
Preferred Dividends & Other Adjustments | 0.97 | 0.96 | 0.17 | - | 0.41 | 115.94 |
Net Income to Common | 25.03 | 29.57 | 83.32 | 82.1 | 67.36 | 4.07 |
Net Income Growth | -33.04% | -64.51% | 1.49% | 21.88% | 1553.87% | -90.24% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 35 | 35 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 36 | 35 |
Shares Change | 0.41% | 0.38% | -1.03% | -7.16% | 1.07% | 8.01% |
EPS (Basic) | 0.76 | 0.90 | 2.55 | 2.49 | 1.90 | 0.12 |
EPS (Diluted) | 0.76 | 0.90 | 2.54 | 2.48 | 1.89 | 0.12 |
EPS Growth | -33.32% | -64.57% | 2.42% | 31.22% | 1524.44% | -90.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 27, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Free Cash Flow | 14.05 | 51.57 | 34.15 | 116.44 | 39.42 | 116.12 |
Free Cash Flow Per Share | 0.42 | 1.56 | 1.04 | 3.51 | 1.10 | 3.29 |
Dividend Per Share | 1.380 | 1.840 | 1.840 | 1.760 | 1.540 | 1.150 |
Dividend Growth | -25.00% | 0% | 4.54% | 14.29% | 33.91% | 27.78% |
Gross Margin | 20.50% | 20.73% | 20.23% | 19.63% | 18.48% | 31.70% |
Operating Margin | 6.03% | 6.23% | 9.47% | 6.99% | 6.72% | 8.77% |
Profit Margin | 1.31% | 1.44% | 4.05% | 3.84% | 3.21% | 0.20% |
Free Cash Flow Margin | 0.73% | 2.51% | 1.66% | 5.45% | 1.88% | 5.61% |
EBITDA | 204.48 | 220.17 | 264.38 | 213.33 | 193.35 | 230.15 |
EBITDA Margin | 10.68% | 10.72% | 12.84% | 9.99% | 9.20% | 11.13% |
D&A For EBITDA | 89.08 | 92.25 | 69.41 | 64.09 | 52.03 | 48.82 |
EBIT | 115.4 | 127.93 | 194.97 | 149.24 | 141.32 | 181.34 |
EBIT Margin | 6.03% | 6.23% | 9.47% | 6.99% | 6.72% | 8.77% |
Effective Tax Rate | 37.31% | 33.61% | 26.22% | 20.13% | 17.21% | 17.22% |
Revenue as Reported | 1,914 | 2,054 | 2,059 | 2,136 | 2,102 | 2,068 |
Advertising Expenses | - | - | - | - | - | 61.7 |