Papa John's International, Inc. (PZZA)
NASDAQ: PZZA · Real-Time Price · USD
31.22
+1.32 (4.41%)
Aug 3, 2026, 2:38 PM EDT - Market open
Papa John's International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
| 2,014 | 2,054 | 2,059 | 2,136 | 2,102 | 2,068 | |
Revenue Growth | -2.41% | -0.27% | -3.57% | 1.60% | 1.63% | 14.07% |
Cost of Revenue | 1,435 | 1,460 | 1,478 | 1,558 | 1,558 | 1,413 |
Gross Profit | 579.22 | 593.32 | 580.96 | 577.28 | 544.37 | 655.64 |
Selling, General & Admin | 235.11 | 244.28 | 190.52 | 208.08 | 215.3 | 212.27 |
Depreciation & Amortization Expenses | 91.63 | 92.25 | 69.41 | 64.09 | 52.03 | 48.82 |
Other Operating Expenses | 166.54 | 167.64 | 164.34 | 157.96 | 143.87 | 226.32 |
Total Operating Expenses | 493.28 | 504.17 | 424.26 | 430.13 | 411.21 | 487.4 |
Operating Income | 85.94 | 89.15 | 156.7 | 147.14 | 109.03 | 168.24 |
Interest Expense | -40.37 | -40.77 | -42.58 | -43.47 | -25.26 | -17.29 |
Total Non-Operating Income (Expense) | -40.37 | -40.77 | -42.58 | -43.47 | -25.26 | -17.29 |
Pretax Income | 45.57 | 48.38 | 114.13 | 103.67 | 83.77 | 150.95 |
Provision for Income Taxes | -15.86 | -16.26 | -29.93 | -20.87 | 14.42 | 25.99 |
Net Income | 29.71 | 32.12 | 84.2 | 82.8 | 69.35 | 124.96 |
Minority Interest in Earnings | -1.15 | -1.59 | -0.71 | -0.7 | -1.58 | -4.94 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | -115.94 |
Net Income to Common | 27.5 | 29.57 | 83.32 | 82.1 | 67.36 | 4.07 |
Net Income Growth | -64.61% | -64.51% | 1.49% | 21.88% | 1553.87% | -90.24% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 35 | 35 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 36 | 35 |
Shares Change | 0.33% | 0.38% | -1.03% | -7.16% | 1.07% | 8.01% |
EPS (Basic) | 0.84 | 0.90 | 2.55 | 2.49 | 1.90 | 0.12 |
EPS (Diluted) | 0.83 | 0.90 | 2.54 | 2.48 | 1.89 | 0.12 |
EPS Growth | -64.68% | -64.57% | 2.42% | 31.22% | 1475.00% | -90.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 29, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Free Cash Flow | 26.16 | 51.57 | 34.15 | 116.44 | 39.42 | 116.12 |
Free Cash Flow Growth | -51.84% | 51.00% | -70.67% | 195.39% | -66.05% | -22.99% |
Free Cash Flow Per Share | 0.79 | 1.57 | 1.04 | 3.51 | 1.10 | 3.29 |
Dividends Per Share | 1.840 | 1.840 | 1.840 | 1.760 | 1.540 | 1.150 |
Dividend Growth | 0% | 0% | 4.54% | 14.29% | 33.91% | 27.78% |
Gross Margin | 28.76% | 28.89% | 28.21% | 27.03% | 25.90% | 31.70% |
Operating Margin | 4.27% | 4.34% | 7.61% | 6.89% | 5.19% | 8.13% |
Profit Margin | 1.48% | 1.56% | 4.09% | 3.88% | 3.30% | 6.04% |
FCF Margin | 1.30% | 2.51% | 1.66% | 5.45% | 1.88% | 5.61% |
EBITDA | 177.57 | 181.39 | 226.11 | 211.23 | 161.06 | 217.06 |
EBITDA Margin | 8.82% | 8.83% | 10.98% | 9.89% | 7.66% | 10.49% |
EBIT | 85.94 | 89.15 | 156.7 | 147.14 | 109.03 | 168.24 |
EBIT Margin | 4.27% | 4.34% | 7.61% | 6.89% | 5.19% | 8.13% |
Effective Tax Rate | -34.79% | -33.61% | -26.22% | -20.13% | 17.21% | 17.22% |