| 5,435 | 5,520 | 7,849 | 8,450 | 2,773 | 7,116 |
| 4,364 | 4,635 | 5,451 | 2,874 | 3,609 | 5,298 |
Cash & Short-Term Investments | 9,799 | 10,155 | 13,300 | 11,324 | 6,382 | 12,414 |
| -29.23% | -23.65% | 17.45% | 77.44% | -48.59% | 10.70% |
| 4,347 | 4,315 | 3,929 | 3,183 | 5,643 | 3,579 |
| 7,368 | 6,526 | 6,423 | 6,422 | 6,341 | 3,228 |
| 1,598 | 4,758 | 1,579 | 1,535 | 2,358 | 854 |
| 23,112 | 25,754 | 25,231 | 22,464 | 20,724 | 20,075 |
Net Property, Plant & Equipment | 5,071 | 4,690 | 4,665 | 5,042 | 5,168 | 4,559 |
| 1,575 | 1,148 | 1,244 | 1,408 | 1,882 | 1,458 |
| 14,251 | 11,358 | 10,799 | 10,642 | 10,508 | 7,246 |
| 13,127 | 7,193 | 13,215 | 11,484 | 10,732 | 7,902 |
|
| 2,973 | 2,791 | 2,584 | 1,912 | 3,796 | 2,750 |
| 1,370 | 1,839 | 1,834 | 1,685 | 2,958 | 3,244 |
| 498 | - | 1,364 | 914 | 1,945 | 2,044 |
| 323 | 358 | 297 | 293 | 369 | 612 |
Other Current Liabilities | 4,603 | 4,156 | 4,425 | 4,824 | 4,270 | 5,014 |
Total Current Liabilities | 9,767 | 9,144 | 10,504 | 9,628 | 11,866 | 11,951 |
| 14,772 | 14,811 | 13,270 | 14,484 | 13,537 | 13,701 |
Other Long-Term Liabilities | 5,319 | 4,982 | 5,106 | 5,347 | 5,598 | 5,638 |
Total Long-Term Liabilities | 20,091 | 19,793 | 18,376 | 19,831 | 19,135 | 19,339 |
|
| - | - | - | 490 | 195 | - |
Additional Paid-in Capital | - | - | - | 490 | 195 | - |
Accumulated Other Comprehensive Income | 377 | 560 | 587 | 358 | -22 | 128 |
| 26,901 | 20,646 | 25,687 | 20,733 | 17,840 | 9,822 |
Total Common Shareholders' Equity | 27,278 | 21,206 | 26,274 | 22,071 | 18,208 | 9,950 |
| 27,278 | 21,206 | 26,274 | 21,581 | 18,013 | 9,950 |
Total Liabilities & Equity | 57,136 | 50,143 | 55,154 | 51,040 | 49,014 | 41,240 |
| 15,270 | 14,811 | 14,634 | 15,398 | 15,482 | 15,745 |
| -5,471 | -4,656 | -1,334 | -4,074 | -9,100 | -3,331 |
| -5.06 | -4.21 | -1.18 | -3.62 | -8.00 | -2.90 |
| 27,278 | 21,206 | 26,274 | 22,071 | 18,208 | 9,950 |
| 25.21 | 19.19 | 23.25 | 19.60 | 16.01 | 8.66 |
| 11,452 | 8,700 | 14,231 | 10,021 | 5,818 | 1,246 |
Tangible Book Value Per Share | 10.58 | 7.87 | 12.59 | 8.90 | 5.12 | 1.08 |