Quhuo Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2019	FY 2018	FY 2017
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Revenue	2,526	3,047	2,056	1,474	654.8
Revenue Growth (YoY)	-17.10%	48.21%	39.42%	125.18%	-
Cost of Revenue	2,514	2,973	1,894	1,358	626.19
Gross Profit	12.37	73.71	162.28	116.64	28.61
Selling, General & Admin	187.78	148.63	161.16	161.84	46.82
Research & Development	7.11	10.69	9.73	6.7	3.22
Other Operating Expenses	-4.44	-75.3	-3.84	-	-
Total Operating Expenses	190.45	84.02	167.05	168.54	50.04
Operating Income	-178.08	-10.39	-4.77	-51.9	-21.43
Interest Income	0.19	0.39	0.28	0.04	0.1
Interest Expense	-4.2	-4.11	-6.09	-3.91	-1.36
Other Non-Operating Income (Expense)	-0.23	-2.63	26.4	15.46	9.13
Total Non-Operating Income (Expense)	-4.23	-6.35	20.59	11.59	7.87
Pretax Income	-182.31	-16.73	8.13	-40.32	-13.56
Provision for Income Taxes	-31.8	-36.69	21.58	3.98	0.41
Net Income	-150.51	1.61	-13.45	-44.3	-13.97
Minority Interest in Earnings	-1.05	-1.09	-	-1.68	-
Net Income to Common	-149.46	2.71	-11.77	-42.61	-13.97
Shares Outstanding (Basic)	1,394	416	0	0	0
Shares Outstanding (Diluted)	1,394	416	0	0	0
Shares Change (YoY)	235.19%	1670767.67%	49.66%	-	-
EPS (Basic)	-0.11	0.01	-711.00	-2565.00	-837.00
EPS (Diluted)	-0.11	0.01	-711.00	-2565.00	-837.00
Free Cash Flow	-39.39	-15.66	-0.13	15.94	-29.83
Free Cash Flow Per Share	-0.03	-0.04	-5.18	958.32	-1792.82
Gross Margin	0.49%	2.42%	7.89%	7.91%	4.37%
Operating Margin	-7.05%	-0.34%	-0.23%	-3.52%	-3.27%
Profit Margin	-5.96%	0.05%	-0.65%	-3.00%	-2.13%
FCF Margin	-1.56%	-0.51%	-0.01%	1.08%	-4.55%
EBITDA	-162.37	11.31	9.34	-41.77	-18.96
EBITDA Margin	-6.43%	0.37%	0.45%	-2.83%	-2.90%
EBIT	-178.08	-10.39	-4.77	-51.9	-21.43
EBIT Margin	-7.05%	-0.34%	-0.23%	-3.52%	-3.27%
Effective Tax Rate	17.44%	219.27%	265.40%	-9.87%	-2.99%

SEC Filings: 10-K · 10-Q