Blackstone Inc. (BX)

Blackstone Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	406.13	411.16	516.5	271.61	160.64	125.23
Total Interest Expense	480.81	443.69	431.87	317.23	198.27	166.16
Net Interest Income	-74.68	-32.53	84.63	-45.61	-37.63	-40.93
Trading & Principal Transactions	937.18	712.85	-299.33	-713.52	2,460	277.02
Asset Management Fee	8,598	8,153	7,366	6,828	5,425	4,231
Gain on Sale of Investments (Rev)	4,045	3,829	532.17	1,947	14,329	1,722
Revenue	13,506	12,663	7,684	8,016	22,176	6,189
Revenue Growth (YoY)	37.02%	64.79%	-4.14%	-63.85%	258.31%	-12.32%
Salaries & Employee Benefits	5,333	4,994	3,313	3,532	8,350	1,856
Cost of Services Provided	1,410	1,382	1,236	1,123	928.22	1,458
Total Operating Expenses	6,742	6,376	4,549	4,656	9,278	3,313
Operating Income	6,763	6,287	3,135	3,360	12,897	2,876
Currency Exchange Gains	-241.1	122.3	-94.7	182.9	200.6	-257.8
Other Non-Operating Income (Expenses)	217.25	50.23	-25.43	23.94	461.35	-0.18
EBT Excluding Unusual Items	6,739	6,459	3,015	3,567	13,559	2,618
Gain (Loss) on Sale of Investments	-	-	-56.8	-105.14	-	-
Pretax Income	6,739	6,459	2,958	3,462	13,559	2,618
Income Tax Expense	1,011	1,022	513.46	472.88	1,184	356.01
Earnings From Continuing Ops.	5,728	5,438	2,444	2,989	12,375	2,262
Minority Interest in Earnings	-2,865	-2,661	-1,053	-1,241	-6,518	-1,216
Net Income	2,864	2,777	1,391	1,748	5,857	1,045
Net Income to Common	2,864	2,777	1,391	1,748	5,857	1,045
Net Income Growth	43.51%	99.62%	-20.41%	-70.16%	460.32%	-49.00%
Shares Outstanding (Basic)	773	766	755	741	720	704
Shares Outstanding (Diluted)	773	767	755	741	720	704
Shares Change (YoY)	1.51%	1.49%	1.95%	2.89%	2.30%	4.11%
EPS (Basic)	3.71	3.62	1.84	2.36	8.14	1.48
EPS (Diluted)	3.70	3.62	1.84	2.36	8.13	1.48
EPS Growth	41.09%	96.74%	-22.02%	-70.98%	447.48%	-51.01%
Free Cash Flow	3,280	3,420	3,833	6,101	3,922	1,824
Free Cash Flow Per Share	4.24	4.46	5.07	8.23	5.45	2.59
Dividend Per Share	4.260	3.950	3.350	4.400	4.060	2.260
Dividend Growth	25.66%	17.91%	-23.86%	8.37%	79.65%	15.90%
Operating Margin	50.08%	49.65%	40.79%	41.92%	58.16%	46.46%
Profit Margin	21.20%	21.93%	18.10%	21.80%	26.41%	16.89%
Free Cash Flow Margin	24.29%	27.01%	49.88%	76.11%	17.68%	29.48%
Effective Tax Rate	15.00%	15.82%	17.36%	13.66%	8.73%	13.60%
Revenue as Reported	13,747	13,230	8,023	8,518	22,577	6,102

Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.

SEC Filings: 10-K · 10-Q