QVC Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2027	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 30, 2026	May '26 May 31, 2026	Apr '26 Apr 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	-	-	-	9,230	10,037	10,915
Revenue Growth	-	-	-	-8.04%	-8.04%	-9.84%
Cost of Revenue	-	0	-	6,064	6,524	7,230
Gross Profit	-	0	-	3,166	3,513	3,685
Selling, General & Admin	25.63	2,633	25.63	1,736	1,708	1,869
Depreciation & Amortization Expenses	-	0	-	398	383	407
Other Operating Expenses	5.33	15,181	5.33	3,140	2,233	1,045
Operating Income	-30.96	-17,814	-30.96	-2,098	-809	590
Interest Income	-5.34	523.3	-5.34	546	518	503
Other Non-Operating Income (Expense)	-	-	-	-39	-64	3
Total Non-Operating Income (Expense)	-5.34	523.3	-5.34	507	454	506
Pretax Income	-36.3	-17,291	-36.3	-2,583	-1,291	66
Provision for Income Taxes	-	0	-	-185	-41	160
Net Income	-36.3	-17,291	-36.3	-2,398	-1,250	-94
Minority Interest in Earnings	-	-	-	41	40	51
Net Income to Common	-36.3	-17,291	-36.3	-2,439	-1,290	-145
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change	2.03%	-0.19%	0.53%	1.65%	2.39%	0.98%
EPS (Basic)	-4.48	-2140.24	-4.48	-302.97	-163.00	-18.50
EPS (Diluted)	-4.48	-2140.24	-4.48	-302.97	-163.00	-18.50
EPS Growth	-	-	-	-	-	-
Free Cash Flow	-	0	0	118	326	689
Free Cash Flow Growth	-	-	-	-63.80%	-52.69%	-
Free Cash Flow Per Share	-	-	-	14.66	41.16	89.08
Gross Margin	-	-	-	34.30%	35.00%	33.76%
Operating Margin	-	-	-	-22.73%	-8.06%	5.41%
Profit Margin	-	-	-	-25.98%	-12.45%	-0.86%
FCF Margin	-	-	-	1.28%	3.25%	6.31%
EBITDA	-30.96	-17,814	-30.96	-1,700	-426	997
EBITDA Margin	-	-	-	-18.42%	-4.24%	9.13%
EBIT	-30.96	-17,814	-30.96	-2,098	-809	590
EBIT Margin	-	-	-	-22.73%	-8.06%	5.41%
Effective Tax Rate	-	0.00%	0.00%	7.16%	3.18%	242.42%