Ferrari N.V. (RACE)
NYSE: RACE · Real-Time Price · USD
420.54
+6.50 (1.57%)
At close: Aug 28, 2026, 4:00 PM EDT
420.85
+0.31 (0.07%)
After-hours: Aug 28, 2026, 7:51 PM EDT
Ferrari Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,209 | 7,004 | 6,546 | 5,870 | 5,026 | 4,271 |
Other Revenue | 144.28 | 141.94 | 130.41 | 99.66 | 69.39 | - |
| 7,353 | 7,146 | 6,677 | 5,970 | 5,095 | 4,271 | |
Revenue Growth | 5.68% | 7.03% | 11.83% | 17.17% | 19.30% | 23.44% |
Cost of Revenue | 3,462 | 3,354 | 3,241 | 2,935 | 2,622 | 2,081 |
Gross Profit | 3,796 | 3,693 | 3,347 | 2,974 | 2,446 | 2,190 |
Selling, General & Admin | 682.1 | 642.49 | 561.14 | 462.58 | 427.97 | 348.02 |
Research & Development | 923.76 | 918.86 | 894.09 | 881.56 | 775.57 | 768.1 |
Other Operating Expenses | 27.34 | 27.48 | 12.44 | 18.9 | 21.55 | 5.56 |
Operating Expenses | 1,633 | 1,589 | 1,468 | 1,363 | 1,225 | 1,122 |
Operating Income | 2,162 | 2,104 | 1,880 | 1,611 | 1,221 | 1,069 |
Interest Expense | -33.86 | -41.17 | -40.05 | -29.26 | -25.49 | -23.67 |
Interest & Investment Income | 15.05 | 20.42 | 31.49 | 25.81 | 4.15 | 1.58 |
Currency Exchange Gain (Loss) | -30.15 | -38.16 | -7.04 | -20.2 | -25.92 | -11.41 |
Other Non Operating Income (Expenses) | 8.99 | 12.83 | 16.81 | 8.63 | -2.35 | 0.24 |
EBT Excluding Unusual Items | 2,122 | 2,058 | 1,881 | 1,596 | 1,172 | 1,035 |
Gain (Loss) on Sale of Investments | 13.5 | 12.57 | 8.25 | 6.14 | 6.18 | 6.9 |
Legal Settlements | -7.73 | -6.82 | - | - | - | - |
Pretax Income | 2,128 | 2,064 | 1,889 | 1,602 | 1,178 | 1,042 |
Income Tax Expense | 489.71 | 464.12 | 363.04 | 344.9 | 238.47 | 209.1 |
Earnings From Continuing Operations | 1,639 | 1,600 | 1,526 | 1,257 | 939.29 | 833.14 |
Minority Interest in Earnings | -2.4 | -2.6 | -4.04 | -5.41 | -6.68 | -2.37 |
Net Income | 1,636 | 1,597 | 1,522 | 1,252 | 932.61 | 830.77 |
Net Income to Common | 1,636 | 1,597 | 1,522 | 1,252 | 932.61 | 830.77 |
Net Income Growth | 2.62% | 4.93% | 21.55% | 34.25% | 12.26% | 36.68% |
Shares Outstanding (Basic) | 177 | 178 | 180 | 181 | 183 | 184 |
Shares Outstanding (Diluted) | 177 | 178 | 180 | 182 | 183 | 185 |
Shares Change | -0.97% | -0.93% | -0.84% | -0.88% | -0.89% | -0.33% |
EPS (Basic) | 9.23 | 8.97 | 8.47 | 6.91 | 5.10 | 4.50 |
EPS (Diluted) | 9.23 | 8.96 | 8.46 | 6.90 | 5.09 | 4.50 |
EPS Growth | 3.57% | 5.91% | 22.61% | 35.56% | 13.11% | 37.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,910 | 1,864 | 1,444 | 1,335 | 1,056 | 930.41 |
Free Cash Flow Per Share | 10.77 | 10.45 | 8.03 | 7.35 | 5.76 | 5.04 |
Dividend Per Share | 3.615 | 3.615 | 2.986 | 2.443 | 1.810 | 1.362 |
Dividend Growth | 21.07% | 21.07% | 22.23% | 34.97% | 32.89% | 57.09% |
Gross Margin | 51.62% | 51.68% | 50.13% | 49.82% | 48.01% | 51.28% |
Operating Margin | 29.41% | 29.44% | 28.15% | 26.99% | 23.97% | 25.02% |
Profit Margin | 22.25% | 22.35% | 22.79% | 20.97% | 18.30% | 19.45% |
Free Cash Flow Margin | 25.98% | 26.09% | 21.63% | 22.36% | 20.72% | 21.79% |
EBITDA | 2,471 | 2,407 | 2,189 | 1,911 | 1,493 | 1,315 |
EBITDA Margin | 33.60% | 33.68% | 32.78% | 32.01% | 29.30% | 30.78% |
D&A For EBITDA | 308.18 | 302.92 | 309.21 | 299.72 | 271.66 | 246.17 |
EBIT | 2,162 | 2,104 | 1,880 | 1,611 | 1,221 | 1,069 |
EBIT Margin | 29.41% | 29.44% | 28.15% | 26.99% | 23.97% | 25.02% |
Effective Tax Rate | 23.01% | 22.49% | 19.22% | 21.52% | 20.25% | 20.06% |