Erayak Power Solution Group Inc. (RAYA)
NASDAQ: RAYA · Real-Time Price · USD
0.4292
-0.0508 (-10.58%)
Nov 13, 2026, 9:43 AM EST - Market open
RAYA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.28 | 22.86 | 30.3 | 20.32 | 26.91 | 18.63 | |
Revenue Growth | -3.03% | -24.57% | 49.10% | -24.48% | 44.45% | 31.91% |
Cost of Revenue | 20.87 | 17.62 | 26.6 | 15.38 | 20.26 | 12.96 |
Gross Profit | 5.41 | 5.24 | 3.7 | 4.94 | 6.65 | 5.67 |
Selling, General & Admin | 5.07 | 4.76 | 3.23 | 2.91 | 1.57 | 1.11 |
Research & Development | 1.7 | 1.61 | 1.67 | 1.18 | 0.93 | 0.99 |
Other Operating Expenses | 0.12 | 0.02 | 0.02 | 0.08 | 0.08 | 0.08 |
Operating Expenses | 7.01 | 6.5 | 5.14 | 4.2 | 2.58 | 2.19 |
Operating Income | -1.6 | -1.26 | -1.45 | 0.74 | 4.07 | 3.49 |
Interest Expense | -0.38 | -0.34 | -0.15 | -0.49 | -0.5 | -0.45 |
Interest & Investment Income | 0.61 | 0.39 | 0.01 | 0.09 | 0.03 | 0.03 |
Currency Exchange Gain (Loss) | -0.03 | 0.04 | 0.14 | 0.01 | 0.03 | 0 |
Other Non Operating Income (Expenses) | -0.03 | 0 | 0.26 | 1.07 | 0.29 | 0.3 |
EBT Excluding Unusual Items | -1.44 | -1.17 | -1.18 | 1.41 | 3.91 | 3.37 |
Gain (Loss) on Sale of Investments | -0.23 | -0.23 | - | - | - | - |
Other Unusual Items | 0.04 | 0.04 | - | - | - | 0.33 |
Pretax Income | -1.63 | -1.36 | -1.18 | 1.41 | 3.91 | 3.7 |
Income Tax Expense | 0 | 0.03 | -0.07 | 0.19 | 0.44 | 0.3 |
Net Income | -1.63 | -1.39 | -1.12 | 1.22 | 3.48 | 3.39 |
Net Income to Common | -1.63 | -1.39 | -1.12 | 1.22 | 3.48 | 3.39 |
Net Income Growth | - | - | - | -64.94% | 2.40% | 53.37% |
Shares Outstanding (Basic) | 0 | 0 | 0 | - | - | - |
Shares Outstanding (Diluted) | 0 | 0 | 0 | - | - | - |
Shares Change | 1708.13% | 349.05% | - | - | - | - |
EPS (Basic) | -4.65 | -27.28 | -98.34 | - | - | - |
EPS (Diluted) | -4.65 | -27.28 | -98.34 | - | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.39 | -8.41 | -16.39 | 6.05 | -4.85 | 4.4 |
Free Cash Flow Per Share | -55.13 | -164.94 | -1444.70 | - | - | - |
Gross Margin | 20.57% | 22.93% | 12.20% | 24.31% | 24.71% | 30.45% |
Operating Margin | -6.10% | -5.52% | -4.78% | 3.65% | 15.12% | 18.71% |
Profit Margin | -6.22% | -6.08% | -3.68% | 6.00% | 12.92% | 18.22% |
Free Cash Flow Margin | -73.79% | -36.78% | -54.11% | 29.75% | -18.01% | 23.61% |
EBITDA | -0.97 | -0.69 | -1.02 | 1.13 | 4.34 | 3.7 |
EBITDA Margin | -3.68% | -3.01% | -3.35% | 5.56% | 16.12% | 19.87% |
D&A For EBITDA | 0.64 | 0.57 | 0.43 | 0.39 | 0.27 | 0.22 |
EBIT | -1.6 | -1.26 | -1.45 | 0.74 | 4.07 | 3.49 |
EBIT Margin | -6.10% | -5.52% | -4.78% | 3.65% | 15.12% | 18.71% |
Effective Tax Rate | - | - | - | 13.69% | 11.19% | 8.17% |
Advertising Expenses | - | 0.12 | 0.21 | 0.08 | 0.01 | 0.01 |