Roblox Corporation (RBLX)
NYSE: RBLX · Real-Time Price · USD
38.23
+0.28 (0.74%)
At close: Aug 14, 2026, 4:00 PM EDT
38.28
+0.05 (0.13%)
After-hours: Aug 14, 2026, 7:59 PM EDT
Roblox Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -183 | -246 | -316 | -255.63 | -278 | -215 | -219.57 | -239.32 | -205.88 | -270.6 | -323.7 | -277.16 | -282.78 | -268.31 | -289.93 | -297.8 | -176.44 | -160.2 | -143.3 | -74 |
Depreciation & Amortization | 65 | 61 | 62.99 | 55.31 | 54 | 54 | 51.31 | 50.71 | 52.77 | 53.74 | 54.53 | 53.6 | 52.6 | 47.41 | 42.54 | 34.05 | 29 | 24.5 | 22.18 | 19.03 |
Other Amortization | - | - | 0.36 | 0.36 | - | - | 0.35 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.22 | - |
Asset Writedown & Restructuring Costs | - | - | 1.5 | -2.16 | - | - | 0.72 | 19.81 | 0.38 | 0.06 | -0.75 | 1.58 | -2.07 | 8.24 | 0.36 | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -11 | -12 | -16.35 | -15.76 | -15 | -19 | -22.39 | -20.91 | -19.54 | -20 | -18.97 | -20.47 | -19.62 | -12.12 | 0.03 | -1.52 | 2.05 | -0.57 | - | - |
Stock-Based Compensation | 282 | 275 | 298.38 | 286.93 | 285 | 259 | 258.24 | 265.17 | 251.89 | 240.5 | 250.68 | 220.02 | 212.36 | 184.9 | 169.46 | 161.36 | 146.39 | 112.3 | 120.22 | 89.32 |
Other Operating Activities | 29 | 22 | 29.51 | 26.2 | 33 | 29 | 28.05 | 29.98 | 28.45 | 26.41 | 24.62 | 24.4 | 21.45 | 19.61 | 18.43 | 14.71 | 14.01 | 12.18 | 7.44 | 9.33 |
Change in Accounts Receivable | 41 | 366 | -269.27 | -109.11 | -123 | 210 | -229.94 | -40.59 | -14.02 | 174.07 | -219.35 | -29.45 | 9.44 | 113.19 | -192.43 | 1.63 | -9.87 | 128.18 | -138.13 | 47.13 |
Change in Accounts Payable | 2 | -34 | 3.66 | 8.26 | -6 | 18 | -3.12 | 4.42 | -5.25 | -3.58 | -7.33 | 2.28 | -16.73 | 18.31 | 18.63 | 2.3 | -6.87 | -3.77 | 23.6 | -2.54 |
Change in Unearned Revenue | 99 | 302 | 822.18 | 574.38 | 363 | 175 | 385.61 | 212.16 | 68.47 | 129.18 | 382.2 | 130.94 | 105.37 | 123.78 | 325.45 | 187.99 | 52.14 | 96.8 | 203.55 | 131.44 |
Change in Other Net Operating Assets | -6 | -105 | -9.96 | -22.6 | -114 | -67 | -64.76 | -34.35 | -6.16 | -91.18 | 1.04 | 6.64 | -51.95 | -61.55 | 26.35 | -35.91 | -24.22 | -53.29 | 26.44 | -38.53 |
Operating Cash Flow | 318 | 629 | 607 | 546.18 | 199 | 444 | 184.49 | 247.43 | 151.45 | 238.95 | 143.31 | 112.7 | 28.39 | 173.78 | 119.22 | 67.14 | 26.5 | 156.44 | 122.22 | 181.17 |
Operating Cash Flow Growth (YoY) | 59.80% | 41.67% | 229.01% | 120.74% | 31.40% | 85.82% | 28.74% | 119.54% | 433.46% | 37.50% | 20.20% | 67.85% | 7.14% | 11.09% | -2.46% | -62.94% | -86.15% | -4.88% | -31.72% | -2.18% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -22 | -33 | -298.42 | -102.58 | -23 | -17 | -63.86 | -29.41 | -39.7 | -46.68 | -65.2 | -53.2 | -110.92 | -91.36 | -157.21 | -133.36 | -83.81 | -51.79 | -44.94 | -2.96 |
Cash Acquisitions | -6 | - | - | - | - | - | - | -0.84 | -2 | - | - | -3.86 | - | - | -7.22 | - | -6.17 | - | - | -45.69 |
Sale (Purchase) of Intangibles | -2 | - | -1.5 | -1 | - | - | - | - | -0.17 | -1.2 | - | - | -13 | -0.5 | - | -1.5 | - | - | - | -7.6 |
Investment in Securities | -113 | -644 | -119.6 | -439.89 | -372 | -18 | -20.65 | -603.41 | -13.45 | -30.7 | 14.06 | -11.66 | -233.55 | -2,256 | - | - | - | - | - | - |
Other Investing Activities | 1 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -142 | -675 | -419.52 | -543.47 | -395 | -35 | -84.51 | -633.65 | -55.32 | -78.58 | -51.14 | -68.72 | -357.47 | -2,348 | -164.43 | -134.86 | -89.98 | -51.79 | -44.94 | -56.26 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | 14.7 | - | - | - | - | - | 990 | - |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | - | - | - | 14.7 | - | - | - | - | - | 990 | - |
Issuance of Common Stock | 3 | 31 | 4.02 | 20.81 | 27 | 37 | 13.15 | 19.95 | 4.58 | 32.67 | 5.91 | 16.21 | 5.64 | 25.47 | 3.05 | 12.83 | 5.55 | 24.33 | 13.9 | 20.39 |
Repurchase of Common Stock | -375 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.15 | - | - |
Other Financing Activities | - | - | - | - | - | - | - | - | - | -4.45 | - | - | - | -0.75 | -1.24 | -0.15 | -0.42 | -0.15 | -2.34 | - |
Financing Cash Flow | -372 | 31 | 4.02 | 20.81 | 27 | 37 | 13.15 | 19.95 | 4.58 | 28.22 | 5.91 | 16.21 | 20.34 | 24.72 | 1.81 | 12.68 | 5.13 | 24.02 | 1,002 | 20.39 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -1 | -2 | -3.01 | -1.28 | 5 | 1 | -4.08 | 2.5 | -0.71 | -0.63 | 0.34 | -0.41 | 0.88 | -0.07 | -0.63 | 1.06 | 0.86 | -0.01 | -0.1 | -0 |
Net Cash Flow | -197 | -17 | 188.49 | 22.26 | -164 | 447 | 109.05 | -363.78 | 99.99 | 187.95 | 98.42 | 59.79 | -307.87 | -2,149 | -44.03 | -53.97 | -57.49 | 128.66 | 1,079 | 145.3 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 296 | 596 | 308.58 | 443.6 | 176 | 427 | 120.63 | 218.03 | 111.75 | 192.27 | 78.11 | 59.51 | -82.53 | 82.42 | -37.99 | -66.21 | -57.32 | 104.65 | 77.28 | 178.2 |
Free Cash Flow Growth (YoY) | 68.18% | 39.58% | 155.80% | 103.46% | 57.50% | 122.09% | 54.44% | 266.38% | - | 133.27% | - | - | - | -21.24% | - | - | - | -26.48% | -39.20% | 11.94% |
Free Cash Flow Margin | 20.15% | 41.33% | 21.81% | 32.63% | 16.28% | 41.26% | 12.21% | 23.72% | 12.51% | 23.99% | 10.42% | 8.34% | -12.12% | 12.58% | -6.56% | -12.79% | -9.70% | 19.48% | 13.59% | 34.99% |
Free Cash Flow Per Share | 0.41 | 0.84 | 0.44 | 0.64 | 0.26 | 0.64 | 0.18 | 0.34 | 0.17 | 0.30 | 0.13 | 0.10 | -0.14 | 0.14 | -0.06 | -0.11 | -0.10 | 0.18 | 0.13 | 0.31 |
Levered Free Cash Flow | 426.88 | 641.37 | 64.14 | 343.94 | 154.38 | 455.55 | 41.86 | 206.32 | 221.8 | 252.52 | -9.66 | 147.9 | -77.14 | 182.28 | -120.35 | -163.44 | 36.48 | 114.34 | 92.22 | 220.86 |
Unlevered Free Cash Flow | 433.13 | 647.62 | 70.28 | 350.05 | 161.26 | 461.8 | 47.97 | 212.4 | 227.84 | 258.66 | -3.56 | 153.98 | -71.14 | 188.21 | -114.42 | -157.51 | 42.35 | 120.28 | 96.37 | 220.86 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 38.75 | - | - | - | 38.75 | - | - | - | 38.75 | - | - | - | 38.97 | - | - | - | - | - |
Cash Income Tax Paid | - | - | 3.12 | - | - | - | 1.14 | - | - | - | 3.15 | - | - | - | 0.95 | - | - | - | - | - |
Change in Working Capital | 136 | 529 | 546.61 | 450.93 | 120 | 336 | 87.79 | 141.65 | 43.03 | 208.5 | 156.56 | 110.41 | 46.12 | 193.73 | 178.01 | 156.02 | 11.19 | 167.92 | 115.46 | 137.5 |