Roblox Corporation (RBLX)
NYSE: RBLX · Real-Time Price · USD
38.23
+0.28 (0.74%)
At close: Aug 14, 2026, 4:00 PM EDT
38.28
+0.05 (0.13%)
After-hours: Aug 14, 2026, 7:59 PM EDT
Roblox Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -1,001 | -1,096 | -1,065 | -968.2 | -951.9 | -879.78 | -935.38 | -1,040 | -1,077 | -1,154 | -1,152 | -1,118 | -1,139 | -1,032 | -924.37 | -777.74 | -553.94 | -517.64 | -491.65 | -407.09 |
Depreciation & Amortization | 243.82 | 232.82 | 225.82 | 214.62 | 210.02 | 208.8 | 208.54 | 211.76 | 214.64 | 214.47 | 208.14 | 196.15 | 176.6 | 153 | 130.08 | 109.73 | 94.71 | 83.5 | 75.62 | 65.92 |
Other Amortization | 1.43 | 1.43 | 1.43 | 0.71 | 0.69 | 1.03 | 1.37 | 1.36 | 1.34 | 1.33 | 1.32 | 1.3 | 1.29 | 1.27 | 1.26 | 1.16 | 0.84 | 0.53 | 0.22 | 1.1 |
Asset Writedown & Restructuring Costs | 4.03 | 4.03 | 4.03 | -1.44 | 20.53 | 20.91 | 20.97 | 19.5 | 1.27 | -1.17 | 7 | 8.11 | 6.53 | 8.6 | 0.36 | - | - | - | 0.68 | - |
Loss (Gain) From Sale of Investments | -55.55 | -59.55 | -66.55 | -72.15 | -77.3 | -81.84 | -82.84 | -79.42 | -78.98 | -79.07 | -71.19 | -52.19 | -33.23 | -11.56 | - | -0.03 | 1.48 | -0.57 | - | - |
Stock-Based Compensation | 1,142 | 1,145 | 1,129 | 1,089 | 1,067 | 1,034 | 1,016 | 1,008 | 963.09 | 923.57 | 867.97 | 786.74 | 728.08 | 662.11 | 589.5 | 540.26 | 468.22 | 403.49 | 341.94 | 237.92 |
Other Operating Activities | 102.72 | 106.72 | 113.72 | 116.25 | 120.03 | 115.48 | 112.89 | 109.46 | 103.88 | 96.87 | 90.07 | 83.88 | 74.19 | 66.76 | 59.33 | 48.34 | 42.96 | 36.72 | 31.97 | 23.28 |
Change in Accounts Receivable | 29.31 | -134.69 | -290.69 | -252.05 | -183.52 | -74.55 | -110.48 | -99.89 | -88.76 | -65.3 | -126.17 | -99.25 | -68.17 | -87.47 | -72.48 | -18.18 | 27.31 | 53.88 | -61.04 | -12.6 |
Change in Accounts Payable | -18.65 | -26.65 | 25.35 | 17.14 | 13.3 | 14.05 | -7.53 | -11.73 | -13.88 | -25.36 | -3.48 | 22.49 | 22.51 | 32.38 | 10.3 | 15.27 | 10.42 | 20.38 | 23.37 | -1.91 |
Change in Unearned Revenue | 1,798 | 2,062 | 1,935 | 1,498 | 1,136 | 841.24 | 795.42 | 792.01 | 710.79 | 747.7 | 742.29 | 685.55 | 742.6 | 689.36 | 662.38 | 540.48 | 483.93 | 647.29 | 819.93 | 951.42 |
Change in Other Net Operating Assets | -146.01 | -254.01 | -216.01 | -268.36 | -280.1 | -172.27 | -196.44 | -130.65 | -89.66 | -135.45 | -105.83 | -80.51 | -123.06 | -95.33 | -87.07 | -86.98 | -89.6 | -76.51 | -81.92 | -142.15 |
Operating Cash Flow | 2,100 | 1,981 | 1,796 | 1,374 | 1,075 | 1,027 | 822.32 | 781.13 | 646.4 | 523.35 | 458.18 | 434.09 | 388.53 | 386.64 | 369.3 | 372.3 | 486.32 | 651.08 | 659.11 | 715.89 |
Operating Cash Flow Growth (YoY) | 95.40% | 92.86% | 118.45% | 75.86% | 66.29% | 96.31% | 79.47% | 79.94% | 66.37% | 35.36% | 24.07% | 16.60% | -20.11% | -40.62% | -43.97% | -47.99% | -32.45% | 0.90% | 25.70% | 87.46% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -455.98 | -456.98 | -440.98 | -206.44 | -133.27 | -149.97 | -179.65 | -180.98 | -204.77 | -275.99 | -320.67 | -412.68 | -492.84 | -465.73 | -426.16 | -313.9 | -183.51 | -122.93 | -93.27 | -100.22 |
Cash Acquisitions | -6 | - | - | - | -0.84 | -2.84 | -2.84 | -2.84 | -5.86 | -3.86 | -3.86 | -11.08 | -7.22 | -13.39 | -13.39 | -6.17 | -51.86 | -45.69 | -45.69 | -86.61 |
Sale (Purchase) of Intangibles | -4.5 | -2.5 | -2.5 | -1 | - | -0.17 | -1.37 | -1.37 | -1.37 | -14.2 | -13.5 | -13.5 | -15 | -2 | -1.5 | -1.5 | -7.6 | -7.6 | -7.86 | -16.37 |
Investment in Securities | -1,316 | -1,575 | -949.16 | -850.54 | -1,014 | -655.51 | -668.22 | -633.5 | -41.76 | -261.86 | -2,487 | -2,501 | -2,489 | -2,256 | - | - | - | - | - | 9 |
Other Investing Activities | 3 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -1,780 | -2,033 | -1,393 | -1,058 | -1,148 | -808.49 | -852.07 | -818.7 | -253.76 | -555.9 | -2,825 | -2,938 | -3,005 | -2,737 | -441.05 | -321.57 | -242.96 | -176.22 | -146.82 | -194.21 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | 14.7 | - | - | - | - | - | - | - | 990 | - |
Total Debt Issued | - | - | - | - | - | - | - | - | - | 14.7 | 14.7 | 14.7 | 14.7 | - | - | 990 | 990 | 990 | 990 | - |
Net Debt Issued (Repaid) | - | - | - | - | - | - | - | - | - | 14.7 | 14.7 | 14.7 | 14.7 | - | - | 990 | 990 | 990 | 990 | - |
Issuance of Common Stock | 58.53 | 82.53 | 88.53 | 97.96 | 97.1 | 74.67 | 70.34 | 63.11 | 59.37 | 60.42 | 53.23 | 50.36 | 46.98 | 46.9 | 45.75 | 56.61 | 64.16 | 70.28 | 76.18 | 67.78 |
Repurchase of Common Stock | -375 | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.15 | -0.15 | -0.15 | -0.15 | - | - |
Other Financing Activities | - | - | - | - | - | - | -4.45 | -4.45 | -4.45 | -4.45 | -0.75 | -1.99 | -2.14 | -2.56 | -1.96 | -3.06 | -2.91 | -2.49 | -2.34 | - |
Financing Cash Flow | -316.47 | 82.53 | 88.53 | 97.96 | 97.1 | 74.67 | 65.89 | 58.66 | 54.92 | 70.67 | 67.18 | 63.08 | 59.55 | 44.34 | 43.64 | 1,043 | 1,051 | 1,058 | 1,598 | 602.07 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -7.61 | -1.61 | 1.39 | 0.65 | 4.42 | -1.29 | -2.92 | 1.49 | -1.42 | 0.17 | 0.74 | -0.24 | 1.24 | 1.23 | 1.29 | 1.82 | 0.75 | -0.06 | -0.06 | 0.16 |
Net Cash Flow | -3.36 | 29.64 | 493.64 | 414.31 | 28.28 | 292.27 | 33.22 | 22.58 | 446.14 | 38.29 | -2,299 | -2,441 | -2,555 | -2,305 | -26.83 | 1,096 | 1,295 | 1,532 | 2,110 | 1,124 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 1,644 | 1,524 | 1,355 | 1,167 | 941.66 | 877.4 | 642.67 | 600.15 | 441.63 | 247.36 | 137.51 | 21.42 | -104.3 | -79.09 | -56.87 | 58.4 | 302.82 | 528.15 | 565.84 | 615.67 |
Free Cash Flow Growth (YoY) | 74.63% | 73.74% | 110.90% | 94.49% | 113.22% | 254.71% | 367.35% | 2701.94% | - | - | - | -63.32% | - | - | - | -90.51% | -49.25% | 0.04% | 34.66% | 103.17% |
Free Cash Flow Margin | 28.92% | 28.78% | 27.71% | 26.15% | 23.41% | 22.88% | 17.84% | 17.84% | 13.98% | 8.40% | 4.91% | 0.81% | -4.29% | -3.38% | -2.56% | 2.64% | 13.72% | 25.52% | 29.48% | 37.08% |
Free Cash Flow Per Share | 2.32 | 2.18 | 1.97 | 1.72 | 1.41 | 1.34 | 0.99 | 0.94 | 0.70 | 0.40 | 0.22 | 0.04 | -0.17 | -0.13 | -0.10 | 0.10 | 0.52 | 0.91 | 1.12 | 1.06 |
Levered Free Cash Flow | 1,476 | 1,204 | 1,018 | 995.73 | 858.1 | 925.52 | 722.49 | 670.97 | 612.55 | 317.98 | 247.74 | 137.05 | -174.29 | -65.04 | -132.98 | 79.59 | 463.89 | 666.45 | 706.49 | 649.62 |
Unlevered Free Cash Flow | 1,500 | 1,228 | 1,043 | 1,021 | 883.42 | 950 | 746.86 | 695.34 | 636.92 | 342.31 | 271.86 | 161.01 | -150.48 | -41.36 | -109.3 | 101.49 | 479.85 | 676.55 | 710.65 | 649.62 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.75 | 38.97 | 38.97 | 38.97 | 38.97 | - | - | - | - | - |
Cash Income Tax Paid | 3.12 | 3.12 | 3.12 | 1.14 | 1.14 | 1.14 | 1.14 | 3.15 | 3.15 | 3.15 | 3.15 | 0.95 | 0.95 | 0.95 | 0.95 | - | - | - | - | - |
Change in Working Capital | 1,663 | 1,647 | 1,454 | 994.72 | 685.45 | 608.47 | 480.97 | 549.74 | 518.49 | 521.59 | 506.82 | 528.27 | 573.88 | 538.94 | 513.13 | 450.59 | 432.06 | 645.04 | 700.34 | 794.78 |