| 33,487 | 24,602 | 17,277 | 17,302 | 24,192 |
| 38,233 | 33,307 | 44,050 | 44,496 | 20,173 |
Cash & Short-Term Investments | 71,720 | 57,909 | 61,327 | 61,798 | 44,365 |
| 23.85% | -5.57% | -0.76% | 39.29% | 28.71% |
| 101,234 | 90,420 | 80,298 | 72,485 | 66,764 |
| 76,534 | 71,085 | 63,552 | 48,670 | 50,884 |
| 52,305 | 30,767 | 42,876 | 21,302 | 15,810 |
| 301,793 | 250,181 | 248,053 | 204,255 | 177,823 |
Net Property, Plant & Equipment | 115,380 | 96,978 | 75,997 | 66,294 | 61,665 |
| 105,058 | 96,803 | 36,951 | 30,724 | 27,011 |
| 14,797 | 13,139 | 5,501 | 5,474 | 5,473 |
| 14,615 | 7,204 | 5,255 | 5,362 | 5,986 |
| 29,591 | 29,961 | 16,881 | 10,742 | 19,511 |
|
| 30,379 | 26,478 | 26,144 | 22,684 | 22,662 |
| 62,935 | 38,045 | 12,723 | 11,190 | 27,082 |
Current Portion of Leases | 2,203 | 857 | 1,307 | 1,004 | 1,017 |
Other Current Liabilities | 71,957 | 64,958 | 55,706 | 50,843 | 46,897 |
Total Current Liabilities | 167,474 | 130,338 | 95,880 | 85,721 | 97,658 |
| - | 3,800 | 3,800 | - | 3,800 |
| 12,203 | 4,064 | 2,190 | 1,278 | 1,946 |
Other Long-Term Liabilities | 19,248 | 16,790 | 4,220 | 2,991 | 1,941 |
Total Long-Term Liabilities | 31,451 | 24,654 | 10,210 | 4,269 | 7,687 |
|
| 835 | 834 | 834 | 833 | 832 |
| 378,080 | 334,662 | 281,714 | 232,028 | 191,292 |
Total Common Shareholders' Equity | 378,915 | 335,496 | 282,548 | 232,861 | 192,124 |
| 3,394 | 3,778 | - | - | - |
| 382,309 | 339,274 | 282,548 | 232,861 | 192,124 |
Total Liabilities & Equity | 581,234 | 494,266 | 388,638 | 322,851 | 297,469 |
| 77,341 | 46,766 | 20,020 | 13,472 | 33,845 |
| -5,621 | 11,143 | 41,307 | 48,326 | 10,520 |
| - | -73.02% | -14.52% | 359.37% | 184.32% |
| -5.18 | 13.36 | 49.56 | 58.09 | 12.65 |
| 378,915 | 335,496 | 282,548 | 232,861 | 192,124 |
| 348.93 | 402.19 | 338.97 | 279.90 | 231.00 |
| 259,060 | 225,554 | 240,096 | 196,663 | 159,640 |
Tangible Book Value Per Share | 238.56 | 270.39 | 288.05 | 236.39 | 191.95 |