The RealReal, Inc. (REAL)

The RealReal Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	600.48	549.3	603.49	467.69	299.95
Revenue Growth (YoY)	9.32%	-8.98%	29.04%	55.92%	-5.19%
Cost of Revenue	152.96	173.03	254.8	194.22	112.38
Gross Profit	447.52	376.28	348.69	273.48	187.57
Selling, General & Admin	503.82	499.11	535.96	472.68	359.27
Operating Expenses	503.82	499.11	535.96	472.68	359.27
Operating Income	-56.3	-122.83	-187.27	-199.21	-171.71
Interest Expense	-21.38	-10.7	-10.47	-21.53	-5.26
Interest & Investment Income	7.94	8.81	3.19	0.37	2.52
Other Non Operating Income (Expenses)	-68.17	-	0.17	0.02	-0.17
EBT Excluding Unusual Items	-137.91	-124.73	-194.38	-220.35	-174.62
Merger & Restructuring Charges	-0.2	-43.46	-0.9	-2.31	-
Legal Settlements	-	-	-	-13.39	-1.11
Other Unusual Items	4.18	-	-1	-	-
Pretax Income	-133.93	-168.19	-196.27	-236.05	-175.73
Income Tax Expense	0.28	0.28	0.17	0.06	0.1
Net Income	-134.2	-168.47	-196.45	-236.11	-175.83
Net Income to Common	-134.2	-168.47	-196.45	-236.11	-175.83
Shares Outstanding (Basic)	108	102	96	91	88
Shares Outstanding (Diluted)	108	102	96	91	88
Shares Change (YoY)	5.96%	6.13%	4.94%	4.36%	84.48%
EPS (Basic)	-1.24	-1.65	-2.05	-2.58	-2.01
EPS (Diluted)	-1.24	-1.65	-2.05	-2.58	-2.01
Free Cash Flow	12.6	-90.45	-114.42	-179.62	-152.67
Free Cash Flow Per Share	0.12	-0.89	-1.19	-1.97	-1.74
Gross Margin	74.53%	68.50%	57.78%	58.47%	62.53%
Operating Margin	-9.38%	-22.36%	-31.03%	-42.59%	-57.25%
Profit Margin	-22.35%	-30.67%	-32.55%	-50.48%	-58.62%
Free Cash Flow Margin	2.10%	-16.46%	-18.96%	-38.41%	-50.90%
EBITDA	-23.2	-91.14	-159.6	-175.67	-152.86
EBITDA Margin	-3.86%	-16.59%	-26.45%	-37.56%	-50.96%
D&A For EBITDA	33.1	31.7	27.67	23.53	18.85
EBIT	-56.3	-122.83	-187.27	-199.21	-171.71
EBIT Margin	-9.38%	-22.36%	-31.03%	-42.59%	-57.25%
Revenue as Reported	600.48	549.3	603.49	467.69	299.95
Advertising Expenses	42.9	48.4	49	46.2	45.8

Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q