The RealReal, Inc. (REAL)
NASDAQ: REAL · Real-Time Price · USD
9.45
-0.77 (-7.53%)
At close: Oct 10, 2025, 4:00 PM EDT
9.43
-0.02 (-0.25%)
After-hours: Oct 10, 2025, 7:34 PM EDT

The RealReal Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
-35.36-134.2-168.47-196.45-236.11-175.83
Upgrade
Depreciation & Amortization
33.233.131.727.6723.5318.85
Upgrade
Stock-Based Compensation
29.8329.0834.2746.1448.824.32
Upgrade
Other Adjustments
42.6596.0370.2928.4336.4819.77
Upgrade
Change in Receivables
-8.780.77-6.98-6.12-1.59-0.34
Upgrade
Changes in Inventories
-9.73-3.6810.9423.97-29.2-20.41
Upgrade
Changes in Accounts Payable
0.450.91-0.434.95-9.992.8
Upgrade
Changes in Accrued Expenses
9.7724.56-4.890.6844.9112.23
Upgrade
Changes in Other Operating Activities
-19.69-19.72-27.7-20.82-18.99-15.81
Upgrade
Operating Cash Flow
5.2326.85-61.27-91.56-142.15-134.42
Upgrade
Capital Expenditures
-21.62-14.25-29.18-22.86-37.47-18.25
Upgrade
Purchases of Intangible Assets
-13.15-11.8-12.95-14.06-9.97-8.68
Upgrade
Purchases of Investments
------73.28
Upgrade
Proceeds from Sale of Investments
----4278.22
Upgrade
Other Investing Activities
-0.46----
Upgrade
Investing Cash Flow
-32-25.59-42.13-36.92-43.44178
Upgrade
Long-Term Debt Issued
----278.23166.28
Upgrade
Net Long-Term Debt Issued (Repaid)
----278.23166.28
Upgrade
Issuance of Common Stock
0.381.790.914.318.359.83
Upgrade
Net Common Stock Issued (Repurchased)
0.381.790.914.318.359.83
Upgrade
Other Financing Activities
-1.37-6.55-0.68-0.21-33.67-23.29
Upgrade
Financing Cash Flow
-29.68-4.760.234.1252.91152.82
Upgrade
Net Cash Flow
-56.45-3.5-103.17-124.3867.33196.4
Upgrade
Beginning Cash & Cash Equivalents
165.66190.62293.79418.17350.85154.45
Upgrade
Ending Cash & Cash Equivalents
109.2187.12190.62293.79418.17350.85
Upgrade
Free Cash Flow
-16.412.6-90.45-114.42-179.62-152.67
Upgrade
FCF Margin
-2.57%2.10%-16.47%-18.96%-38.41%-50.90%
Upgrade
Free Cash Flow Per Share
-0.140.12-0.89-1.19-1.97-1.74
Upgrade
Levered Free Cash Flow
-42.98-113.28-188.03-182.8714.92-30.15
Upgrade
Unlevered Free Cash Flow
-50.47-35.69-186.13-175.75-242.16-193.51
Upgrade
Updated Aug 7, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q