Real REMAX Group Inc. (REAX)
NASDAQ: REAX · Real-Time Price · USD
14.26
-2.73 (-16.07%)
Nov 5, 2026, 11:32 AM EST - Market open
Real REMAX Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,399 | 1,968 | 1,265 | 689.16 | 381.76 | 121.68 | |
Revenue Growth | 32.27% | 55.65% | 83.50% | 80.52% | 213.74% | 634.83% |
Cost of Revenue | 2,178 | 1,803 | 1,150 | 626.29 | 349.81 | 110.59 |
Gross Profit | 221.2 | 165.69 | 114.74 | 62.87 | 31.95 | 11.09 |
Selling, General & Admin | 221.91 | 156.74 | 118.56 | 81.52 | 46.83 | 18.38 |
Research & Development | 21.81 | 17.44 | 12.16 | 7.36 | 4.87 | 3.98 |
Operating Expenses | 243.71 | 174.19 | 130.72 | 88.88 | 51.7 | 22.36 |
Operating Income | -22.51 | -8.5 | -15.98 | -26.01 | -19.75 | -11.27 |
Interest Expense | -7.31 | -0.55 | -1.72 | -0.07 | -0.54 | - |
Interest & Investment Income | - | - | - | - | - | 0.01 |
Other Non Operating Income (Expenses) | -4.31 | 1 | 0.5 | -1.14 | 0.18 | 0.15 |
EBT Excluding Unusual Items | -34.13 | -8.06 | -17.2 | -27.22 | -20.11 | -11.11 |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 0.37 | -0.57 |
Legal Settlements | -0.99 | -0.75 | -9.25 | - | - | - |
Other Unusual Items | - | - | - | - | -0.6 | - |
Pretax Income | -99.34 | -8.81 | -26.45 | -27.22 | -20.34 | -11.68 |
Income Tax Expense | -16.49 | -0.74 | - | - | - | - |
Earnings From Continuing Operations | -82.85 | -8.07 | -26.45 | -27.22 | -20.34 | -11.68 |
Minority Interest in Earnings | -0.1 | -0.04 | -0.09 | -0.29 | -0.24 | - |
Net Income | -82.95 | -8.11 | -26.54 | -27.5 | -20.58 | -11.68 |
Net Income to Common | -82.95 | -8.11 | -26.54 | -27.5 | -20.58 | -11.68 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 22 | 19 | 18 | 18 | 17 |
Shares Outstanding (Diluted) | 25 | 22 | 19 | 18 | 18 | 17 |
Shares Change | 15.87% | 15.01% | 7.32% | -0.04% | 4.53% | 67.39% |
EPS (Basic) | -3.38 | -0.37 | -1.39 | -1.54 | -1.15 | -0.69 |
EPS (Diluted) | -3.41 | -0.40 | -1.40 | -1.54 | -1.15 | -0.69 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.23 | 64.83 | 47.69 | 18.35 | 4.59 | 1.51 |
Free Cash Flow Per Share | 0.58 | 2.95 | 2.49 | 1.03 | 0.26 | 0.09 |
Gross Margin | 9.22% | 8.42% | 9.07% | 9.12% | 8.37% | 9.12% |
Operating Margin | -0.94% | -0.43% | -1.26% | -3.77% | -5.17% | -9.26% |
Profit Margin | -3.46% | -0.41% | -2.10% | -3.99% | -5.39% | -9.60% |
Free Cash Flow Margin | 0.59% | 3.29% | 3.77% | 2.66% | 1.20% | 1.24% |
EBITDA | -17.22 | -6.57 | -14.58 | -24.88 | -19.55 | -11.14 |
EBITDA Margin | -0.72% | -0.33% | -1.15% | -3.61% | -5.12% | -9.15% |
D&A For EBITDA | 5.29 | 1.93 | 1.4 | 1.13 | 0.19 | 0.13 |
EBIT | -22.51 | -8.5 | -15.98 | -26.01 | -19.75 | -11.27 |
EBIT Margin | -0.94% | -0.43% | -1.26% | -3.77% | -5.17% | -9.26% |