Replimune Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2020
Selling, General & Admin	73.06	60.72	50.97	39.18	23.55	Upgrade
Research & Development	186.8	172.13	123.19	75.97	53.6	Upgrade
Operating Expenses	259.85	232.85	174.17	115.14	77.15	Upgrade
Operating Income	-259.85	-232.85	-174.17	-115.14	-77.15	Upgrade
Interest Expense	-7.89	-6.66	-4.16	-2.22	-3.06	Upgrade
Interest & Investment Income	21.12	23.36	10.01	0.39	0.92	Upgrade
Currency Exchange Gain (Loss)	-0.2	0.77	-5.68	-1.1	-0.7	Upgrade
Other Non Operating Income (Expenses)	-	-	-	0.04	0.04	Upgrade
EBT Excluding Unusual Items	-246.83	-215.39	-174	-118.04	-79.96	Upgrade
Other Unusual Items	-	-	-	-	-0.91	Upgrade
Pretax Income	-246.83	-215.39	-174	-118.04	-80.87	Upgrade
Income Tax Expense	0.47	0.41	0.29	-	-	Upgrade
Net Income	-247.3	-215.79	-174.28	-118.04	-80.87	Upgrade
Net Income to Common	-247.3	-215.79	-174.28	-118.04	-80.87	Upgrade
Shares Outstanding (Basic)	81	67	58	52	46	Upgrade
Shares Outstanding (Diluted)	81	67	58	52	46	Upgrade
Shares Change (YoY)	21.02%	14.36%	11.49%	12.89%	34.99%	Upgrade
EPS (Basic)	-3.07	-3.24	-2.99	-2.26	-1.75	Upgrade
EPS (Diluted)	-3.07	-3.24	-2.99	-2.26	-1.75	Upgrade
Free Cash Flow	-198.94	-191.13	-130.32	-84.52	-63.78	Upgrade
Free Cash Flow Per Share	-2.47	-2.87	-2.24	-1.62	-1.38	Upgrade
EBITDA	-253.92	-227.77	-171.72	-113	-75.44	Upgrade
D&A For EBITDA	5.93	5.08	2.45	2.15	1.71	Upgrade
EBIT	-259.85	-232.85	-174.17	-115.14	-77.15	Upgrade

Updated May 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q