Replimune Group, Inc. (REPL)

Replimune Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Selling, General & Admin	102.18	73.06	60.72	50.97	39.18	23.55
Research & Development	216.16	186.8	172.13	123.19	75.97	53.6
Operating Expenses	318.34	259.85	232.85	174.17	115.14	77.15
Operating Income	-318.34	-259.85	-232.85	-174.17	-115.14	-77.15
Interest Expense	-7.97	-7.89	-6.66	-4.16	-2.22	-3.06
Interest & Investment Income	19.43	21.12	23.36	10.01	0.39	0.92
Currency Exchange Gain (Loss)	-2.92	-0.2	0.77	-5.68	-1.1	-0.7
Other Non Operating Income (Expenses)	-	-	-	-	0.04	0.04
EBT Excluding Unusual Items	-309.8	-246.83	-215.39	-174	-118.04	-79.96
Other Unusual Items	-	-	-	-	-	-0.91
Pretax Income	-309.8	-246.83	-215.39	-174	-118.04	-80.87
Income Tax Expense	0.47	0.47	0.41	0.29	-	-
Net Income	-310.26	-247.3	-215.79	-174.28	-118.04	-80.87
Net Income to Common	-310.26	-247.3	-215.79	-174.28	-118.04	-80.87
Shares Outstanding (Basic)	89	81	67	58	52	46
Shares Outstanding (Diluted)	89	81	67	58	52	46
Shares Change (YoY)	27.30%	21.02%	14.36%	11.49%	12.89%	34.99%
EPS (Basic)	-3.47	-3.07	-3.24	-2.99	-2.26	-1.75
EPS (Diluted)	-3.47	-3.07	-3.24	-2.99	-2.26	-1.75
Free Cash Flow	-269.69	-198.94	-191.13	-130.32	-84.52	-63.78
Free Cash Flow Per Share	-3.01	-2.47	-2.87	-2.24	-1.62	-1.38
EBITDA	-312.95	-253.92	-227.77	-171.72	-113	-75.44
D&A For EBITDA	5.38	5.93	5.08	2.45	2.15	1.71
EBIT	-318.34	-259.85	-232.85	-174.17	-115.14	-77.15

Updated Nov 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q