Replimune Group, Inc. (REPL)
NASDAQ: REPL · Real-Time Price · USD
12.02
+0.12 (1.01%)
Nov 4, 2024, 4:00 PM EST - Market closed

Replimune Group Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2017
Net Income
-220.01-215.79-174.28-118.04-80.87-52.63
Upgrade
Depreciation & Amortization
2.772.662.452.151.710.53
Upgrade
Loss (Gain) From Sale of Investments
-11.02-12.33-5.642.221.38-0.95
Upgrade
Stock-Based Compensation
34.7534.1328.1324.2511.797.74
Upgrade
Other Operating Activities
1.480.396.17-1.090.16
Upgrade
Change in Accounts Payable
-3.59-2.791.981.12-1.03-3.82
Upgrade
Change in Other Net Operating Assets
9.578.2813.146.124.54-11.59
Upgrade
Operating Cash Flow
-186.05-185.47-128.05-82.18-61.39-60.55
Upgrade
Capital Expenditures
-6.88-5.66-2.27-2.34-2.39-6.54
Upgrade
Investment in Securities
126.49102.86-140.230.53-186.381.31
Upgrade
Investing Cash Flow
119.6197.2-142.5-1.81-188.78-5.23
Upgrade
Long-Term Debt Issued
-1528.15--10
Upgrade
Long-Term Debt Repaid
--0.48-0.37-0.26-10.15-0.06
Upgrade
Net Debt Issued (Repaid)
14.4914.5227.79-0.26-10.159.94
Upgrade
Issuance of Common Stock
48.821.76190.746.86291.8562.57
Upgrade
Other Financing Activities
48.5-92.78-90.7627.65
Upgrade
Financing Cash Flow
111.8216.28311.36.6372.46100.17
Upgrade
Foreign Exchange Rate Adjustments
-0.13-0.09-0.110.820.72-0.14
Upgrade
Net Cash Flow
45.24-72.0740.64-76.57123.0234.25
Upgrade
Free Cash Flow
-192.93-191.13-130.32-84.52-63.78-67.09
Upgrade
Free Cash Flow Per Share
-2.87-2.87-2.24-1.62-1.38-1.96
Upgrade
Cash Interest Paid
3.443.041.07-0.640.58
Upgrade
Cash Income Tax Paid
0.30.3-0.06--
Upgrade
Levered Free Cash Flow
-117.21-115.87-71.1-44.13-38.27-33.48
Upgrade
Unlevered Free Cash Flow
-112.86-111.71-68.5-42.74-36.36-32.28
Upgrade
Change in Net Working Capital
-3.08-2.71-12.05-5.16-0.750.82
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.