Revenue | 1.83 | 3.24 | 6.47 | 3.6 | 8.34 | |
Revenue Growth (YoY) | -43.48% | -50.01% | 79.82% | -56.83% | -51.00% | |
Cost of Revenue | 1 | 3.03 | 5.67 | 3.21 | 6.34 | |
Gross Profit | 0.83 | 0.21 | 0.81 | 0.39 | 2 | |
Selling, General & Admin | 4.26 | 10.6 | 12.37 | 5.45 | 5.06 | |
Research & Development | 0.5 | 1.17 | 0.96 | 0.35 | 0.33 | |
Operating Expenses | 4.76 | 11.16 | 15.04 | 8.04 | 6.3 | |
Operating Income | -3.93 | -10.95 | -14.23 | -7.66 | -4.3 | |
Interest Expense | -0 | -0.42 | -0.32 | -0.1 | -0.86 | |
Interest & Investment Income | 0 | 0.03 | 0 | 0 | - | |
Earnings From Equity Investments | - | -0.1 | -0.05 | -0.14 | - | |
Other Non Operating Income (Expenses) | -0.6 | 0.36 | 0.18 | -0.03 | 0.48 | |
EBT Excluding Unusual Items | -4.54 | -11.07 | -14.42 | -7.93 | -4.68 | |
Impairment of Goodwill | - | - | -1.02 | - | - | |
Gain (Loss) on Sale of Assets | -3.58 | 0.04 | 0.51 | -6.29 | 2.23 | |
Asset Writedown | -0.2 | -0.4 | - | -4.34 | -2.27 | |
Other Unusual Items | - | -4.65 | -0.47 | -1.91 | - | |
Pretax Income | -8.31 | -16.09 | -15.4 | -20.47 | -4.72 | |
Income Tax Expense | - | -0.02 | -0.02 | 0 | 0.57 | |
Earnings From Continuing Operations | -8.31 | -16.07 | -15.38 | -20.48 | -5.29 | |
Earnings From Discontinued Operations | -0.07 | - | - | -1.6 | -7.61 | |
Net Income to Company | -8.39 | -16.07 | -15.38 | -22.07 | -12.9 | |
Minority Interest in Earnings | 0.03 | 0.43 | 0.75 | 0.97 | 1.13 | |
Net Income | -8.35 | -15.64 | -14.63 | -21.1 | -11.77 | |
Net Income to Common | -8.35 | -15.64 | -14.63 | -21.1 | -11.77 | |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | |
Shares Change (YoY) | 919.37% | 107.36% | 48.32% | 8.44% | 5.41% | |
EPS (Basic) | -10.18 | -194.41 | -377.03 | -806.73 | -488.03 | |
EPS (Diluted) | -10.19 | -194.41 | -377.03 | -806.73 | -488.03 | |
Free Cash Flow | -3.68 | -11.75 | -10.11 | -5.33 | 0.18 | |
Free Cash Flow Per Share | -4.49 | -146.05 | -260.60 | -203.93 | 7.59 | |
Gross Margin | 45.12% | 6.49% | 12.46% | 10.71% | 23.96% | |
Operating Margin | -214.94% | -338.20% | -219.85% | -212.69% | -51.62% | |
Profit Margin | -456.68% | -483.32% | -225.98% | -586.23% | -141.19% | |
Free Cash Flow Margin | -201.34% | -363.09% | -156.19% | -148.19% | 2.20% | |
EBITDA | -3.9 | -10.19 | -13.61 | -6.78 | -3.43 | |
EBITDA Margin | -213.17% | - | -210.25% | -188.36% | -41.19% | |
D&A For EBITDA | 0.03 | 0.75 | 0.62 | 0.88 | 0.87 | |
EBIT | -3.93 | -10.95 | -14.23 | -7.66 | -4.3 | |
EBIT Margin | -214.94% | - | -219.85% | -212.69% | -51.62% | |
Revenue as Reported | 1.83 | 3.24 | 6.47 | 3.6 | 8.34 | |