| 2.46 | 0.67 | 0.15 | 0.11 | 0.46 | 1.06 |
Cash & Short-Term Investments | 2.46 | 0.67 | 0.15 | 0.11 | 0.46 | 1.06 |
| 58.45% | 340.27% | 33.88% | -75.11% | -56.76% | 17.93% |
| 0.31 | 0.15 | - | 2.23 | 0.54 | 3.06 |
| - | 0.02 | 0.36 | 0.21 | 7.06 | - |
| 0.31 | 0.17 | 0.36 | 2.44 | 7.59 | 3.06 |
| 0.05 | - | - | 0.34 | 0.46 | 0.42 |
| 1 | 0.53 | 9.95 | 4.64 | 4.51 | 8.75 |
| 3.81 | 1.37 | 10.46 | 7.54 | 13.03 | 13.28 |
Net Property, Plant & Equipment | 0.58 | 0.05 | 0.07 | 9.15 | 9.99 | 11.75 |
| 7.69 | 7.65 | 0 | 4.87 | 4.11 | 1.53 |
| 7.98 | - | - | - | 1.08 | - |
| - | - | - | 2.5 | 2.76 | 2.84 |
| 21.33 | 25.18 | 14.71 | - | - | 28.58 |
|
| 0.07 | 0.04 | 0.04 | 2.62 | 2.13 | 0.66 |
| 2.26 | 2.59 | 2.07 | 4.79 | 5.7 | 3.41 |
| 1.14 | 0.11 | - | 6.35 | 5.59 | 7.24 |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.61 |
Current Portion of Leases | 0.14 | - | - | 0.28 | 0.16 | 0.11 |
| 1.78 | 1.21 | 0 | 2.55 | 2.06 | 3.29 |
Other Current Liabilities | 1.1 | - | 15.2 | 1.07 | 1.11 | 7.67 |
Total Current Liabilities | 6.5 | 3.95 | 17.31 | 17.67 | 16.76 | 22.99 |
| 0.18 | - | 0.11 | 1.16 | - | - |
| 0.13 | - | - | 0.16 | 0.12 | 0.24 |
Other Long-Term Liabilities | 0.39 | 0.38 | 2.97 | - | - | 6.78 |
Total Long-Term Liabilities | 0.69 | 0.38 | 3.08 | 1.32 | 0.12 | 7.02 |
|
| 0.01 | 1.94 | 0.12 | 0.04 | 0.03 | 0.02 |
Additional Paid-in Capital | 102.96 | 98.81 | 68.88 | 53.33 | 46.78 | 43.71 |
Accumulated Other Comprehensive Income | -0.48 | -0.09 | -2.25 | -2.39 | -1.14 | -1.6 |
| -72.12 | -70.74 | -62.39 | -46.75 | -32.12 | -14.86 |
Total Common Shareholders' Equity | 30.37 | 29.92 | 4.85 | 5.07 | 14.08 | 27.28 |
| 3.85 | - | 0.5 | 0.84 | 0.53 | 0.69 |
| 34.21 | 29.92 | 5.35 | 5.91 | 14.62 | 27.96 |
Total Liabilities & Equity | 41.41 | 34.26 | 25.25 | 24.06 | 30.96 | 57.97 |
| 1.59 | 0.11 | 0.11 | 7.94 | 5.87 | 8.21 |
| 0.87 | 0.56 | 0.04 | -7.83 | -5.41 | -7.16 |
| 54.75% | 1311.13% | - | - | - | - |
| 2.61 | 3.42 | 2.47 | -1009.02 | -1034.26 | -1482.96 |
| 30.37 | 29.92 | 4.85 | 5.07 | 14.08 | 27.28 |
| 91.29 | 182.43 | 301.48 | 653.92 | 2691.87 | 5652.90 |
| 14.69 | 22.27 | 4.85 | 0.2 | 8.9 | 25.74 |
Tangible Book Value Per Share | 44.16 | 135.77 | 301.47 | 26.40 | 1700.53 | 5335.49 |