Rexford Industrial Realty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,898	8,967	8,710	11,913	10,333	13,019
Market Cap Growth	-9.67%	2.95%	-26.89%	15.29%	-20.63%	101.71%
Enterprise Value	11,083	12,586	12,557	14,638	12,755	14,814
Last Close Price	33.96	38.72	38.66	56.10	54.64	81.11
PE Ratio	35.93	45.02	32.22	50.09	59.39	101.39
PS Ratio	7.92	9.14	9.44	15.04	16.37	28.79
PB Ratio	0.93	1.06	1.05	1.53	1.58	2.72
P/TBV Ratio	0.99	1.09	1.05	1.51	1.47	2.46
P/FCF Ratio	-	42.97	82.54	74.00	53.65	100.93
P/OCF Ratio	14.86	16.54	18.19	27.86	31.53	56.25
EV/Sales Ratio	11.13	12.83	13.61	18.48	20.21	32.76
EV/EBITDA Ratio	16.44	24.55	19.99	27.58	30.74	50.35
EV/EBIT Ratio	28.28	63.97	35.59	51.14	58.49	103.65
EV/FCF Ratio	-	60.32	119.00	90.93	66.22	114.84
Debt / Equity Ratio	0.38	0.37	0.38	0.27	0.28	0.28
Debt / EBITDA Ratio	5.41	6.34	5.33	4.19	4.67	4.76
Debt / FCF Ratio	15.22	15.59	31.71	13.83	10.05	10.85
Net Debt / Equity Ratio	0.39	0.37	0.40	0.28	0.29	0.28
Net Debt / EBITDA Ratio	5.32	6.02	5.24	4.13	4.58	4.61
Net Debt / FCF Ratio	14.98	14.79	31.18	13.62	9.86	10.51
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.08
Return on Equity (ROE)	2.75%	2.50%	3.39%	3.31%	2.95%	3.17%
Return on Assets (ROA)	2.39%	1.56%	2.99%	2.84%	2.72%	2.44%
Return on Invested Capital (ROIC)	2.41%	1.57%	3.00%	2.85%	2.73%	2.48%
Return on Capital Employed (ROCE)	2.39%	1.56%	2.99%	2.84%	2.72%	2.44%
Earnings Yield	2.79%	2.22%	3.10%	2.00%	1.68%	0.99%
FCF Yield	-	2.33%	1.21%	1.35%	1.86%	0.99%
Dividend Yield	5.14%	4.58%	4.36%	2.66%	2.26%	1.21%
Payout Ratio	183.46%	206.13%	139.98%	132.86%	133.66%	121.88%
Buyback Yield / Dilution	-5.00%	-6.45%	-7.56%	-18.79%	-22.06%	-15.60%
Total Shareholder Return	0.14%	-1.86%	-3.20%	-16.14%	-19.80%	-14.39%

SEC Filings: 10-K · 10-Q