Rexford Industrial Realty, Inc. (REXR)
NYSE: REXR · Real-Time Price · USD
35.44
-0.45 (-1.25%)
May 1, 2026, 1:05 PM EDT - Market open
Rexford Industrial Realty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 973.7 | 980.38 | 922.1 | 791.38 | 630.58 | 451.73 |
Service and Other Revenue | 0.45 | 0.59 | 0.61 | 0.68 | 0.62 | 0.47 |
| 974.14 | 980.97 | 922.71 | 792.07 | 631.19 | 452.2 | |
Revenue Growth (YoY) | 1.42% | 6.31% | 16.49% | 25.49% | 39.58% | 37.11% |
Property Expenses | 229.23 | 227.73 | 210.26 | 184.48 | 150.5 | 107.72 |
Total Property Expenses | 229.23 | 227.73 | 210.26 | 184.48 | 150.5 | 107.72 |
Gross Profit | 744.92 | 753.24 | 712.45 | 607.59 | 480.69 | 344.48 |
Selling, General & Admin | 73.91 | 78.86 | 82.15 | 75.03 | 64.26 | 48.99 |
Depreciation & Amortization Expenses | 302.11 | 315.92 | 275.25 | 244.51 | 196.79 | 151.27 |
Other Operating Expenses | 166.19 | 161.71 | 2.24 | 1.82 | 1.56 | 1.3 |
Operating Income | 202.7 | 196.76 | 352.81 | 286.23 | 218.07 | 142.92 |
Net Gains on Disposal of Properties | 119.16 | 106.03 | 18.01 | 19 | 8.49 | 33.93 |
Interest Income | 21.78 | 22.17 | 13.7 | 5.76 | 0.01 | 0.04 |
Interest Expense | 51.02 | 104.9 | 98.6 | 61.4 | 48.5 | 40.14 |
Other Non-Operating Income (Expense) | 1.06 | -0.29 | - | - | -0.92 | -0.51 |
Total Non-Operating Income (Expense) | 193.01 | 232.81 | 130.31 | 86.16 | 56.08 | 73.6 |
Pretax Income | 395.71 | 429.57 | 483.12 | 372.39 | 274.15 | 216.52 |
Net Income | 219.69 | 200.17 | 262.87 | 227.45 | 157.48 | 111.76 |
Minority Interest in Earnings | 8.26 | 7.73 | 12.12 | 11.58 | 9.57 | 8.01 |
Net Income Attributable to Preferred Dividends | 12.33 | 11.86 | 10.94 | 10.57 | 10.1 | 16.48 |
Net Income to Common | 219.69 | 200.17 | 262.87 | 227.45 | 157.48 | 111.76 |
Net Income Growth | -19.40% | -23.85% | 15.57% | 44.43% | 40.91% | 82.17% |
Shares Outstanding (Basic) | 233 | 232 | 218 | 203 | 170 | 139 |
Shares Outstanding (Diluted) | 233 | 233 | 218 | 203 | 171 | 140 |
Shares Change (YoY) | 4.99% | 6.45% | 7.56% | 18.79% | 22.06% | 15.60% |
EPS (Basic) | 0.93 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 |
EPS (Diluted) | 0.93 | 0.86 | 1.20 | 1.12 | 0.92 | 0.80 |
EPS Growth | -25.00% | -28.33% | 7.14% | 21.74% | 15.00% | 56.86% |
Shares Outstanding | 226.29 | 231.58 | 225.29 | 212.35 | 189.11 | 160.51 |
Free Cash Flow | 213.38 | 208.66 | 105.53 | 160.98 | 192.6 | 128.99 |
Free Cash Flow Growth | 2.26% | 97.74% | -34.45% | -16.41% | 49.32% | 23.75% |
Free Cash Flow Per Share | 0.92 | 0.90 | 0.48 | 0.79 | 1.13 | 0.92 |
Dividends Per Share | 1.725 | 1.720 | 1.670 | 1.520 | 1.260 | 0.960 |
Dividend Growth | 0.29% | 2.99% | 9.87% | 20.64% | 31.25% | 11.63% |
Gross Margin | 76.47% | 76.79% | 77.21% | 76.71% | 76.16% | 76.18% |
Operating Margin | 20.81% | 20.06% | 38.24% | 36.14% | 34.55% | 31.61% |
Profit Margin | 24.67% | 22.40% | 30.99% | 31.51% | 28.07% | 30.13% |
FCF Margin | 21.90% | 21.27% | 11.44% | 20.32% | 30.51% | 28.52% |
EBITDA | 504.81 | 512.68 | 628.06 | 530.74 | 414.87 | 294.19 |
EBITDA Margin | 51.82% | 52.26% | 68.07% | 67.01% | 65.73% | 65.06% |
EBIT | 202.7 | 196.76 | 352.81 | 286.23 | 218.07 | 142.92 |
EBIT Margin | 20.81% | 20.06% | 38.24% | 36.14% | 34.55% | 31.61% |
Updated Apr 28, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.