Repligen Corporation (RGEN)
NASDAQ: RGEN · IEX Real-Time Price · USD
183.92
-0.83 (-0.45%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Repligen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 638.76 | 801.54 | 670.53 | 366.26 | 270.25 | 194.03 | 141.24 | 104.54 | 83.54 | 63.55 | Upgrade
|
Revenue Growth (YoY) | -20.31% | 19.54% | 83.08% | 35.53% | 39.28% | 37.38% | 35.10% | 25.14% | 31.45% | -6.78% | Upgrade
|
Cost of Revenue | 353.92 | 345.83 | 279.28 | 156.63 | 119.1 | 86.53 | 67.05 | 47.12 | 35.25 | 28.02 | Upgrade
|
Gross Profit | 284.84 | 455.71 | 391.25 | 209.63 | 151.15 | 107.5 | 74.19 | 57.42 | 48.29 | 35.53 | Upgrade
|
Selling, General & Admin | 218.11 | 215.83 | 183.87 | 119.62 | 95.61 | 65.69 | 51.51 | 30.85 | 24.7 | 17.15 | Upgrade
|
Research & Development | 42.72 | 43.94 | 34.27 | 20.18 | 19.45 | 15.82 | 8.67 | 7.36 | 5.74 | 5.61 | Upgrade
|
Other Operating Expenses | -30.57 | -28.73 | 5.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
Operating Expenses | 230.27 | 231.04 | 224.01 | 139.8 | 115.06 | 81.51 | 60.18 | 38.21 | 30.44 | 22.76 | Upgrade
|
Operating Income | 54.58 | 224.67 | 167.25 | 69.82 | 36.08 | 25.99 | 14.01 | 19.22 | 17.85 | 12.76 | Upgrade
|
Interest Expense / Income | 1.95 | 1.16 | 11.28 | 10.77 | 9.29 | 6.71 | 6.44 | 3.77 | 0.03 | 0.05 | Upgrade
|
Other Expense / Income | -11.51 | 4.37 | 2.43 | -0.16 | 0.64 | -2.16 | 0.32 | 3.76 | 4.39 | 1.58 | Upgrade
|
Pretax Income | 64.13 | 219.14 | 153.54 | 59.22 | 26.15 | 21.44 | 7.25 | 11.69 | 13.42 | 11.14 | Upgrade
|
Income Tax | 22.56 | 33.18 | 25.25 | -0.71 | 4.74 | 4.82 | -21.11 | 0.01 | 4.08 | 2.97 | Upgrade
|
Net Income | 41.58 | 185.96 | 128.29 | 59.93 | 21.41 | 16.62 | 28.35 | 11.68 | 9.35 | 8.17 | Upgrade
|
Net Income Growth | -77.64% | 44.95% | 114.08% | 179.88% | 28.85% | -41.39% | 142.73% | 25.00% | 14.38% | -49.23% | Upgrade
|
Shares Outstanding (Basic) | 56 | 55 | 55 | 53 | 48 | 44 | 38 | 34 | 33 | 32 | Upgrade
|
Shares Outstanding (Diluted) | 56 | 57 | 57 | 54 | 49 | 45 | 39 | 34 | 34 | 33 | Upgrade
|
Shares Change | -1.88% | 0.33% | 6.26% | 9.52% | 8.21% | 16.15% | 14.81% | 1.55% | 0.94% | 2.64% | Upgrade
|
EPS (Basic) | 0.75 | 3.35 | 2.33 | 1.14 | 0.44 | 0.38 | 0.74 | 0.35 | 0.28 | 0.25 | Upgrade
|
EPS (Diluted) | 0.74 | 3.24 | 2.24 | 1.11 | 0.44 | 0.37 | 0.72 | 0.34 | 0.28 | 0.25 | Upgrade
|
EPS Growth | -77.16% | 44.64% | 101.80% | 152.27% | 18.92% | -48.61% | 111.76% | 21.43% | 12.00% | -50.00% | Upgrade
|
Free Cash Flow | 74.93 | 38.74 | 47.74 | 36.28 | 44.06 | 19.99 | 12 | 3.24 | 12.43 | 12.8 | Upgrade
|
Free Cash Flow Per Share | 1.34 | 0.70 | 0.87 | 0.69 | 0.91 | 0.46 | 0.31 | 0.10 | 0.38 | 0.39 | Upgrade
|
Gross Margin | 44.59% | 56.85% | 58.35% | 57.23% | 55.93% | 55.40% | 52.53% | 54.93% | 57.80% | 55.90% | Upgrade
|
Operating Margin | 8.54% | 28.03% | 24.94% | 19.06% | 13.35% | 13.39% | 9.92% | 18.38% | 21.36% | 20.08% | Upgrade
|
Profit Margin | 6.51% | 23.20% | 19.13% | 16.36% | 7.92% | 8.56% | 20.07% | 11.17% | 11.19% | 12.86% | Upgrade
|
Free Cash Flow Margin | 11.73% | 4.83% | 7.12% | 9.91% | 16.30% | 10.30% | 8.49% | 3.10% | 14.87% | 20.14% | Upgrade
|
Effective Tax Rate | 35.17% | 15.14% | 16.45% | -1.20% | 18.13% | 22.48% | -291.18% | 0.09% | 30.38% | 26.65% | Upgrade
|
EBITDA | 134.17 | 271.29 | 203.27 | 97.05 | 56.31 | 43.92 | 24.2 | 20.79 | 18.05 | 15.21 | Upgrade
|
EBITDA Margin | 21.00% | 33.85% | 30.31% | 26.50% | 20.84% | 22.64% | 17.13% | 19.89% | 21.61% | 23.93% | Upgrade
|
Depreciation & Amortization | 68.09 | 50.99 | 38.45 | 27.07 | 20.87 | 15.78 | 10.51 | 5.33 | 4.59 | 4.02 | Upgrade
|
EBIT | 66.08 | 220.3 | 164.82 | 69.99 | 35.44 | 28.15 | 13.69 | 15.46 | 13.46 | 11.19 | Upgrade
|
EBIT Margin | 10.35% | 27.48% | 24.58% | 19.11% | 13.12% | 14.51% | 9.69% | 14.79% | 16.11% | 17.61% | Upgrade
|