Repligen Corporation (RGEN)
NASDAQ: RGEN · IEX Real-Time Price · USD
183.92
-0.83 (-0.45%)
Mar 28, 2024, 4:00 PM EDT - Market closed

Repligen Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013 - 1995
Revenue
638.76801.54670.53366.26270.25194.03141.24104.5483.5463.55
Upgrade
Revenue Growth (YoY)
-20.31%19.54%83.08%35.53%39.28%37.38%35.10%25.14%31.45%-6.78%
Upgrade
Cost of Revenue
353.92345.83279.28156.63119.186.5367.0547.1235.2528.02
Upgrade
Gross Profit
284.84455.71391.25209.63151.15107.574.1957.4248.2935.53
Upgrade
Selling, General & Admin
218.11215.83183.87119.6295.6165.6951.5130.8524.717.15
Upgrade
Research & Development
42.7243.9434.2720.1819.4515.828.677.365.745.61
Upgrade
Other Operating Expenses
-30.57-28.735.870000000
Upgrade
Operating Expenses
230.27231.04224.01139.8115.0681.5160.1838.2130.4422.76
Upgrade
Operating Income
54.58224.67167.2569.8236.0825.9914.0119.2217.8512.76
Upgrade
Interest Expense / Income
1.951.1611.2810.779.296.716.443.770.030.05
Upgrade
Other Expense / Income
-11.514.372.43-0.160.64-2.160.323.764.391.58
Upgrade
Pretax Income
64.13219.14153.5459.2226.1521.447.2511.6913.4211.14
Upgrade
Income Tax
22.5633.1825.25-0.714.744.82-21.110.014.082.97
Upgrade
Net Income
41.58185.96128.2959.9321.4116.6228.3511.689.358.17
Upgrade
Net Income Growth
-77.64%44.95%114.08%179.88%28.85%-41.39%142.73%25.00%14.38%-49.23%
Upgrade
Shares Outstanding (Basic)
56555553484438343332
Upgrade
Shares Outstanding (Diluted)
56575754494539343433
Upgrade
Shares Change
-1.88%0.33%6.26%9.52%8.21%16.15%14.81%1.55%0.94%2.64%
Upgrade
EPS (Basic)
0.753.352.331.140.440.380.740.350.280.25
Upgrade
EPS (Diluted)
0.743.242.241.110.440.370.720.340.280.25
Upgrade
EPS Growth
-77.16%44.64%101.80%152.27%18.92%-48.61%111.76%21.43%12.00%-50.00%
Upgrade
Free Cash Flow
74.9338.7447.7436.2844.0619.99123.2412.4312.8
Upgrade
Free Cash Flow Per Share
1.340.700.870.690.910.460.310.100.380.39
Upgrade
Gross Margin
44.59%56.85%58.35%57.23%55.93%55.40%52.53%54.93%57.80%55.90%
Upgrade
Operating Margin
8.54%28.03%24.94%19.06%13.35%13.39%9.92%18.38%21.36%20.08%
Upgrade
Profit Margin
6.51%23.20%19.13%16.36%7.92%8.56%20.07%11.17%11.19%12.86%
Upgrade
Free Cash Flow Margin
11.73%4.83%7.12%9.91%16.30%10.30%8.49%3.10%14.87%20.14%
Upgrade
Effective Tax Rate
35.17%15.14%16.45%-1.20%18.13%22.48%-291.18%0.09%30.38%26.65%
Upgrade
EBITDA
134.17271.29203.2797.0556.3143.9224.220.7918.0515.21
Upgrade
EBITDA Margin
21.00%33.85%30.31%26.50%20.84%22.64%17.13%19.89%21.61%23.93%
Upgrade
Depreciation & Amortization
68.0950.9938.4527.0720.8715.7810.515.334.594.02
Upgrade
EBIT
66.08220.3164.8269.9935.4428.1513.6915.4613.4611.19
Upgrade
EBIT Margin
10.35%27.48%24.58%19.11%13.12%14.51%9.69%14.79%16.11%17.61%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).