Repligen Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1997
Market Capitalization	9,275	10,039	9,401	14,643	10,083	4,815	2,313	1,581	1,043	932	648	Upgrade
Market Cap Growth	-	6.78%	-35.80%	45.21%	109.40%	108.18%	46.35%	51.58%	11.88%	43.85%	48.86%	Upgrade
Enterprise Value	9,232	9,999	9,200	14,405	9,642	4,541	2,223	1,506	996	860	589	Upgrade
PE Ratio	615.96	241.45	50.55	114.14	168.27	224.91	139.20	55.75	89.26	99.73	79.30	Upgrade
PS Ratio	15.27	15.72	11.73	21.84	27.53	17.82	11.92	11.19	9.97	11.16	10.20	Upgrade
PB Ratio	4.71	5.09	4.92	8.37	6.59	4.54	3.76	2.67	6.18	7.59	5.80	Upgrade
P/FCF Ratio	84.67	133.97	242.68	306.72	277.93	109.29	115.73	131.75	321.72	75.01	50.62	Upgrade
P/OCF Ratio	62.90	88.12	54.63	123.03	161.01	71.64	70.59	90.57	138.64	61.91	35.21	Upgrade
EV/Sales Ratio	15.20	15.65	11.48	21.48	26.32	16.80	11.46	10.66	9.52	10.29	9.27	Upgrade
EV/EBITDA Ratio	86.81	74.53	33.91	70.87	99.34	80.65	50.61	62.24	47.89	47.63	38.73	Upgrade
EV/EBIT Ratio	251.39	151.31	41.76	87.40	137.77	128.13	78.98	110.02	64.41	63.90	52.64	Upgrade
EV/FCF Ratio	84.28	133.45	237.50	301.74	265.75	103.07	111.21	125.53	307.23	69.20	46.02	Upgrade
Debt / Equity Ratio	0.37	0.36	0.22	0.21	0.18	0.25	0.17	0.17	0.56	-	-	Upgrade
Debt / EBITDA Ratio	6.94	5.31	1.56	1.80	2.84	4.68	2.36	4.10	4.58	-	-	Upgrade
Debt / FCF Ratio	6.73	9.50	10.92	7.67	7.59	5.98	5.18	8.27	29.40	-	-	Upgrade
Quick Ratio	5.03	5.54	1.83	1.92	2.47	12.03	1.77	7.99	7.51	4.45	6.26	Upgrade
Current Ratio	6.35	7.03	2.47	2.48	2.83	13.29	2.12	9.63	8.74	5.50	7.58	Upgrade
Asset Turnover	0.23	0.25	0.33	0.31	0.24	0.23	0.26	0.27	0.42	0.61	0.50	Upgrade
Interest Coverage	5.59	33.87	189.59	14.61	6.50	3.81	4.20	2.13	4.10	420.47	223.76	Upgrade
Return on Equity (ROE)	0.80%	2.10%	10.20%	7.70%	5.00%	2.40%	2.70%	7.40%	7.40%	7.90%	7.30%	Upgrade
Return on Assets (ROA)	0.60%	1.60%	7.60%	6.00%	3.80%	1.80%	2.20%	5.50%	4.70%	6.80%	6.50%	Upgrade
Return on Capital (ROIC)	0.46%	1.32%	8.17%	6.60%	3.92%	2.23%	2.80%	7.93%	7.27%	10.12%	8.38%	Upgrade
Earnings Yield	0.16%	0.41%	1.98%	0.88%	0.59%	0.44%	0.72%	1.79%	1.12%	1.00%	1.26%	Upgrade
FCF Yield	1.18%	0.75%	0.41%	0.33%	0.36%	0.92%	0.86%	0.76%	0.31%	1.33%	1.98%	Upgrade
Buyback Yield / Dilution	0.91%	1.88%	-0.33%	-6.26%	-9.52%	-8.21%	-16.15%	-14.81%	-1.55%	-0.94%	-2.64%	Upgrade
Total Shareholder Return	0.91%	1.88%	-0.33%	-6.26%	-9.52%	-8.21%	-16.15%	-14.81%	-1.55%	-0.94%	-2.64%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).