Repligen Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,512	9,229	8,074	10,027	9,406	14,651
Market Cap Growth	-19.88%	14.31%	-19.48%	6.59%	-35.80%	39.62%
Enterprise Value	6,441	9,173	7,988	9,912	8,914	14,150
Last Close Price	115.44	163.86	143.94	179.80	169.31	264.84
PE Ratio	127.39	190.54	-312.91	285.40	52.26	118.23
Forward PE	55.18	84.98	87.92	113.74	60.75	88.07
PEG Ratio	2.74	2.52	2.81	5.72	4.56	3.30
PS Ratio	8.57	12.50	12.73	15.86	11.74	21.85
PB Ratio	3.10	4.38	4.09	5.10	4.92	8.37
P/TBV Ratio	3.10	4.40	4.08	5.16	5.09	8.67
P/FCF Ratio	61.66	98.29	53.93	129.05	107.81	282.15
P/OCF Ratio	50.02	78.60	46.03	88.02	54.66	123.10
EV/Sales Ratio	8.44	12.43	12.59	15.67	11.12	21.10
EV/EBITDA Ratio	47.98	68.50	231.13	85.26	32.34	68.79
EV/EBIT Ratio	118.33	166.28	-227.48	207.79	39.68	84.60
EV/FCF Ratio	60.74	97.69	53.35	127.58	102.17	272.50
Debt / Equity Ratio	0.32	0.32	0.34	0.32	0.07	0.06
Debt / EBITDA Ratio	4.76	5.15	19.86	6.12	1.53	1.78
Debt / FCF Ratio	6.48	7.35	4.58	9.16	4.85	7.05
Net Debt / Equity Ratio	-0.05	-0.02	-0.04	-0.02	-0.10	-0.14
Net Debt / EBITDA Ratio	-0.67	-0.26	-2.06	-0.34	-0.73	-1.16
Net Debt / FCF Ratio	-0.91	-0.37	-0.47	-0.51	-2.30	-4.58
Asset Turnover	0.26	0.26	0.22	0.24	0.33	0.31
Inventory Turnover	1.91	2.07	2.08	1.61	1.64	2.00
Quick Ratio	7.42	6.59	7.03	5.31	1.83	1.92
Current Ratio	9.20	8.34	8.41	6.74	2.47	2.48
Return on Equity (ROE)	2.44%	2.40%	-1.30%	1.84%	10.16%	7.82%
Return on Assets (ROA)	2.01%	1.50%	-1.17%	1.12%	7.80%	6.56%
Return on Invested Capital (ROIC)	2.84%	2.11%	-1.66%	1.57%	11.05%	10.13%
Return on Capital Employed (ROCE)	2.30%	2.00%	-1.31%	1.99%	10.93%	9.38%
Earnings Yield	0.79%	0.52%	-0.32%	0.35%	1.91%	0.85%
FCF Yield	1.62%	1.02%	1.85%	0.77%	0.93%	0.35%
Buyback Yield / Dilution	-1.01%	-1.12%	0.78%	1.88%	-0.33%	-6.26%
Total Shareholder Return	-1.01%	-1.12%	0.78%	1.88%	-0.33%	-6.26%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q