Repligen Corporation (RGEN)
NASDAQ: RGEN · Real-Time Price · USD
141.76
+2.86 (2.06%)
Nov 21, 2024, 4:00 PM EST - Market closed

Repligen Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-41.58185.96128.2959.9321.41
Upgrade
Depreciation & Amortization
-68.0950.9938.4527.0720.87
Upgrade
Other Amortization
-2.451.8211.5310.977.54
Upgrade
Stock-Based Compensation
-25.5827.3227.517.0112.85
Upgrade
Other Operating Activities
--15.13-30.1815.38-2.997.17
Upgrade
Change in Accounts Receivable
--3.31-3.6-46.52-20.89-5.68
Upgrade
Change in Inventory
-40.97-57.2-89.78-29.99-10.8
Upgrade
Change in Accounts Payable
--9.8-8.219.522.460.66
Upgrade
Change in Other Net Operating Assets
--36.55.1914.65-0.9313.2
Upgrade
Operating Cash Flow
-113.92172.08119.0262.6367.22
Upgrade
Operating Cash Flow Growth
--33.80%44.59%90.05%-6.83%105.11%
Upgrade
Capital Expenditures
--36.22-84.83-67.09-22.46-18.5
Upgrade
Cash Acquisitions
--186.64--149.89-175.04-182.15
Upgrade
Sale (Purchase) of Intangibles
--2.77-48.51-4.19-3.89-4.65
Upgrade
Investment in Securities
-102.32-100---
Upgrade
Other Investing Activities
-0.030.11---
Upgrade
Investing Cash Flow
--123.28-233.24-221.17-201.39-205.31
Upgrade
Long-Term Debt Issued
-290.09---278.47
Upgrade
Long-Term Debt Repaid
------114.99
Upgrade
Net Debt Issued (Repaid)
-290.09---163.48
Upgrade
Issuance of Common Stock
-1.083.713.88305.93321.88
Upgrade
Repurchase of Common Stock
--27.61-17.02-2.9-0.01-0.49
Upgrade
Other Financing Activities
--14.6-0.03-0.02--
Upgrade
Financing Cash Flow
-248.96-13.340.96305.92484.87
Upgrade
Foreign Exchange Rate Adjustments
--11.74-5.87-12.2912.73-3.19
Upgrade
Net Cash Flow
-227.87-80.36-113.48179.89343.59
Upgrade
Free Cash Flow
-77.787.2551.9340.1748.71
Upgrade
Free Cash Flow Growth
--10.95%68.02%29.27%-17.54%120.07%
Upgrade
Free Cash Flow Margin
-12.16%10.89%7.74%10.97%18.03%
Upgrade
Free Cash Flow Per Share
-1.381.520.910.750.99
Upgrade
Cash Interest Paid
-0.991.031.071.071.48
Upgrade
Cash Income Tax Paid
-26.9634.3716.5210.286.51
Upgrade
Levered Free Cash Flow
-71.0821.85.4121.2722.65
Upgrade
Unlevered Free Cash Flow
-74.921.841.8317.8820.92
Upgrade
Change in Net Working Capital
-14.945.58101.0446.4513.12
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.