| 15.23 | 34.47 | 57.53 | 34.52 | 96.95 | 345.21 |
| 135.26 | 195.6 | 177.16 | 240.74 | 267.69 | 112.23 |
Cash & Short-Term Investments | 150.49 | 230.07 | 234.69 | 275.26 | 364.64 | 457.44 |
| -43.82% | -1.97% | -14.74% | -24.51% | -20.29% | -3.85% |
| 10.04 | 26.38 | 20.47 | 24.79 | 28.08 | 32.44 |
| 0.42 | 2.31 | 0.47 | 0.7 | 1.5 | 2.26 |
| 10.46 | 28.69 | 20.95 | 25.49 | 29.59 | 34.7 |
| 25.99 | 24.83 | 22.84 | 34.92 | 23.25 | 28.95 |
| 186.52 | 281.28 | 278 | 334.97 | 415.98 | 518.83 |
Net Property, Plant & Equipment | 147.42 | 152.01 | 171.31 | 192.59 | 206.8 | 192.45 |
| - | 10.79 | 10.18 | 38.87 | 200.56 | 391.91 |
| 7.54 | 6.64 | 6.03 | 6.84 | 8.43 | 8.46 |
|
| 21.21 | 21.36 | 22.8 | 22.79 | 27.21 | 11.39 |
| 21.89 | 38.39 | 38.07 | 49.7 | 46.79 | 76.11 |
Current Portion of Long-Term Debt | 14.23 | 39.61 | 34.31 | 50.57 | 48.6 | 37.89 |
Current Portion of Leases | 7.87 | 8.29 | 7.9 | 7.07 | 6 | 1.75 |
| 5.92 | 10.45 | 0.12 | 0.15 | 1.83 | 3.33 |
Total Current Liabilities | 71.11 | 118.1 | 103.19 | 130.27 | 130.43 | 130.47 |
| 163.11 | 147.41 | 25.38 | 43.49 | 89.01 | 133.46 |
| 63.2 | 65.22 | 74.13 | 82.22 | 88.8 | 84.93 |
Other Long-Term Liabilities | 23.4 | 19.58 | 3.64 | 6.25 | 8.83 | 0.75 |
Total Long-Term Liabilities | 249.7 | 232.2 | 103.14 | 131.96 | 186.64 | 219.13 |
|
| 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
Additional Paid-in Capital | 1,238 | 1,229 | 1,193 | 1,021 | 973.15 | 928.1 |
Accumulated Other Comprehensive Income | -0.87 | -0.69 | -0.74 | -4.43 | -15.4 | -2.57 |
| -1,216 | -1,126 | -932.15 | -705.05 | -441.55 | -161.23 |
| 21.08 | 102.73 | 259.65 | 311.74 | 516.2 | 764.3 |
Total Liabilities & Equity | 341.89 | 453.03 | 465.99 | 573.97 | 833.27 | 1,114 |
| 248.4 | 260.52 | 141.72 | 183.34 | 232.41 | 258.03 |
| -97.91 | -30.45 | 92.97 | 91.92 | 132.24 | 199.41 |
| - | - | 1.14% | -30.49% | -33.69% | -4.95% |
| -1.89 | -0.59 | 1.88 | 2.10 | 3.06 | 4.54 |
| 21.08 | 102.73 | 259.65 | 311.74 | 516.2 | 764.3 |
| 0.41 | 1.99 | 5.24 | 7.13 | 11.96 | 17.40 |
| 21.08 | 102.73 | 259.65 | 311.74 | 516.2 | 764.3 |
Tangible Book Value Per Share | 0.41 | 1.99 | 5.24 | 7.13 | 11.96 | 17.40 |