| 43.09 | 30.41 | 123.69 | 1,508 | 2,178 | 100.45 |
Cash & Short-Term Investments | 43.09 | 30.41 | 123.69 | 1,508 | 2,178 | 100.45 |
| -50.48% | -75.41% | -91.80% | -30.75% | 2068.22% | 110.76% |
| 63.14 | 63.48 | 55.06 | 59.76 | 57.91 | 59.47 |
| 874.91 | 1,020 | 754.13 | 801.84 | 734.29 | 544.23 |
| 143.26 | 177.84 | 169.03 | 142.96 | 121.35 | 97.34 |
| 1,124 | 1,291 | 1,102 | 2,513 | 3,091 | 801.48 |
Net Property, Plant & Equipment | 2,902 | 2,500 | 2,312 | 2,163 | 1,779 | 1,533 |
| 79.71 | 76.12 | 75.93 | 74.63 | 73.16 | 71.66 |
| 143.76 | 140.94 | 141.03 | 141.05 | 141.1 | 141.1 |
| 121.4 | 126.91 | 128.67 | 101.47 | 100.81 | 100.6 |
| 422.49 | 419.11 | 384.71 | 316.25 | 354.99 | 250.1 |
|
| 376.63 | 413.41 | 366.59 | 374.95 | 442.38 | 424.42 |
Current Portion of Long-Term Debt | - | - | - | - | 68.39 | 282.96 |
Current Portion of Leases | 107.01 | 100.94 | 85.52 | 80.38 | 73.83 | 71.52 |
| 348.93 | 291.82 | 282.81 | 325.75 | 387.93 | 280.64 |
Other Current Liabilities | 113.68 | 98.96 | 96.11 | 103.19 | 146.62 | 142.69 |
Total Current Liabilities | 946.25 | 905.13 | 872.87 | 885.97 | 1,064 | 921.63 |
| 2,438 | 2,587 | 2,448 | 2,467 | 2,141 | 283.81 |
| 1,380 | 1,204 | 1,143 | 1,159 | 1,101 | 933.65 |
Other Long-Term Liabilities | 25.88 | 22.34 | 19.08 | 14.39 | 8.71 | 31.6 |
Total Long-Term Liabilities | 3,844 | 3,813 | 3,610 | 3,640 | 3,251 | 1,249 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 399.81 | 362.35 | 287.81 | 247.08 | 620.58 | 581.9 |
Accumulated Other Comprehensive Income | 18.38 | -15.09 | -1.94 | -2.4 | -1.41 | 2.57 |
| -414.84 | -510.85 | -583.26 | 539.99 | 551.11 | -137.44 |
| 3.35 | -163.59 | -297.39 | 784.66 | 1,170 | 447.03 |
Total Liabilities & Equity | 4,794 | 4,555 | 4,144 | 5,309 | 5,540 | 2,898 |
| 3,925 | 3,892 | 3,677 | 3,706 | 3,385 | 1,572 |
| -3,882 | -3,861 | -3,553 | -2,198 | -1,207 | -1,471 |
| -195.22 | -193.15 | -164.49 | -82.76 | -38.78 | -53.90 |
| 3.35 | -163.59 | -297.39 | 784.66 | 1,170 | 447.03 |
| 0.17 | -8.18 | -13.77 | 29.54 | 37.61 | 16.37 |
| -220.12 | -380.65 | -514.35 | 568.98 | 956.02 | 234.26 |
Tangible Book Value Per Share | -11.07 | -19.04 | -23.81 | 21.42 | 30.73 | 8.58 |