| 41.19 | 30.41 | 123.69 | 1,508 | 2,178 |
Cash & Short-Term Investments | 41.19 | 30.41 | 123.69 | 1,508 | 2,178 |
| 35.44% | -75.41% | -91.80% | -30.75% | 2068.22% |
| 63.45 | 63.48 | 55.06 | 59.76 | 57.91 |
| 818.55 | 1,020 | 754.13 | 801.84 | 734.29 |
| 184.47 | 177.84 | 169.03 | 142.96 | 121.35 |
| 1,108 | 1,291 | 1,102 | 2,513 | 3,091 |
Net Property, Plant & Equipment | 2,954 | 2,500 | 2,312 | 2,163 | 1,779 |
| 79.78 | 76.12 | 75.93 | 74.63 | 73.16 |
| 144.24 | 140.94 | 141.03 | 141.05 | 141.1 |
| 119.75 | 126.91 | 128.67 | 101.47 | 100.81 |
| 430.21 | 419.11 | 384.71 | 316.25 | 354.99 |
|
| 386.74 | 413.41 | 366.59 | 374.95 | 442.38 |
Current Portion of Long-Term Debt | - | - | - | - | 68.39 |
Current Portion of Leases | 110.28 | 100.94 | 85.52 | 80.38 | 73.83 |
| 338.5 | 291.82 | 282.81 | 325.75 | 387.93 |
Other Current Liabilities | 95.09 | 98.96 | 96.11 | 103.19 | 146.62 |
Total Current Liabilities | 930.61 | 905.13 | 872.87 | 885.97 | 1,064 |
| 2,389 | 2,587 | 2,448 | 2,467 | 2,141 |
| 1,424 | 1,204 | 1,143 | 1,159 | 1,101 |
Other Long-Term Liabilities | 31.72 | 22.34 | 19.08 | 14.39 | 8.71 |
Total Long-Term Liabilities | 3,845 | 3,813 | 3,610 | 3,640 | 3,251 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 410.46 | 362.35 | 287.81 | 247.08 | 620.58 |
Accumulated Other Comprehensive Income | 36.2 | -15.09 | -1.94 | -2.4 | -1.41 |
| -386.07 | -510.85 | -583.26 | 539.99 | 551.11 |
| 60.6 | -163.59 | -297.39 | 784.66 | 1,170 |
Total Liabilities & Equity | 4,836 | 4,555 | 4,144 | 5,309 | 5,540 |
| 3,923 | 3,892 | 3,677 | 3,706 | 3,385 |
| -3,882 | -3,861 | -3,553 | -2,198 | -1,207 |
| -196.14 | -193.15 | -164.49 | -82.76 | -38.78 |
| 60.6 | -163.59 | -297.39 | 784.66 | 1,170 |
| 3.06 | -8.18 | -13.77 | 29.54 | 37.61 |
| -163.42 | -380.65 | -514.35 | 568.98 | 956.02 |
Tangible Book Value Per Share | -8.26 | -19.04 | -23.81 | 21.42 | 30.73 |