RH (RH)
NYSE: RH · Real-Time Price · USD
122.08
-2.09 (-1.68%)
At close: Sep 28, 2026, 4:00 PM EDT
124.00
+1.92 (1.57%)
After-hours: Sep 28, 2026, 7:57 PM EDT
RH Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Net Income | 111.51 | 124.79 | 72.41 | 127.56 | 528.64 | 688.55 |
Depreciation & Amortization | 158.31 | 148.5 | 130.19 | 118.99 | 108.59 | 96.02 |
Other Amortization | - | - | - | - | - | 28.82 |
Asset Writedown & Restructuring Costs | 1.21 | 4.64 | 37.57 | 8.34 | 24.19 | 9.63 |
Loss (Gain) on Equity Investments | -7.64 | -0.38 | 11.38 | 10.88 | 2.06 | 8.21 |
Stock-Based Compensation | 44.29 | 43.88 | 44.19 | 39.38 | 43.55 | 48.48 |
Other Operating Activities | 201.86 | 180 | 135.91 | 153.15 | 195.11 | 61.16 |
Change in Accounts Receivable | -17.88 | 0.25 | -8.48 | 4.69 | -1.85 | 1.56 |
Change in Inventory | 183.97 | 213.78 | -268.57 | 47.27 | -77.19 | -190.07 |
Change in Accounts Payable | 48.06 | -13.55 | 46.78 | -41.07 | -56.26 | 43.44 |
Change in Unearned Revenue | 50.66 | 41.41 | 9.35 | -42.97 | -62.09 | 107.31 |
Change in Other Net Operating Assets | -348.71 | -291.07 | -193.62 | -224 | -301.05 | -240.98 |
Operating Cash Flow | 425.64 | 452.24 | 17.1 | 202.21 | 403.69 | 662.11 |
Operating Cash Flow Growth | 144.47% | 2545.46% | -91.55% | -49.91% | -39.03% | 32.22% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Capital Expenditures | -175.14 | -199.84 | -230.79 | -269.36 | -173.64 | -185.38 |
Sale of Property, Plant & Equipment | - | - | - | - | 5.29 | - |
Cash Acquisitions | - | -32.12 | - | - | - | - |
Sale (Purchase) of Intangibles | -0.07 | -3.1 | - | - | - | - |
Investment in Securities | 41.95 | 7.54 | -9.62 | -38.08 | -2.71 | -8.97 |
Other Investing Activities | 0.8 | 3.83 | - | - | - | - |
Investing Cash Flow | -132.45 | -223.69 | -240.41 | -307.43 | -171.07 | -194.35 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Long-Term Debt Issued | - | 325 | 235 | - | 516 | 2,000 |
Long-Term Debt Repaid | - | -543.04 | -122.66 | -40.67 | -453.71 | -377.84 |
Net Debt Issued (Repaid) | -206.48 | -218.04 | 112.34 | -40.67 | 62.3 | 1,622 |
Issuance of Common Stock | 7.15 | 4.39 | 30.9 | 12.12 | 231.3 | 32.05 |
Repurchase of Common Stock | - | - | -11.99 | -1,253 | -1,001 | -20.67 |
Other Financing Activities | -2.98 | -5.75 | -0.67 | -1.59 | -195.27 | -26.41 |
Financing Cash Flow | -202.31 | -219.4 | 130.59 | -1,283 | -902.48 | 1,607 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Foreign Exchange Rate Adjustments | 0.05 | 1.63 | -0.55 | 0.17 | -0.24 | -0.1 |
Net Cash Flow | 90.93 | 10.78 | -93.28 | -1,388 | -670.1 | 2,075 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 250.5 | 252.4 | -213.69 | -67.14 | 230.05 | 476.73 |
Free Cash Flow Growth | - | - | - | - | -51.74% | 26.52% |
Free Cash Flow Margin | 7.26% | 7.34% | -6.72% | -2.22% | 6.41% | 12.68% |
Free Cash Flow Per Share | 12.71 | 12.75 | -10.69 | -3.11 | 8.66 | 15.32 |
Levered Free Cash Flow | 263.89 | 302.18 | -212.45 | -49.12 | 86.33 | 436.87 |
Unlevered Free Cash Flow | 400.75 | 444.79 | -65.89 | 99.57 | 181.16 | 449.85 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Cash Interest Paid | 217.11 | 217.11 | 219.69 | 246.21 | 133.82 | 39.47 |
Cash Income Tax Paid | 12.8 | 12.8 | 21.08 | 14.28 | 41.36 | 158.91 |
Change in Working Capital | -83.9 | -49.18 | -414.55 | -256.08 | -498.44 | -278.75 |