Rallybio Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	41.3	31.37	13.9	24.49	56.96	175.33
Short-Term Investments	5.5	23.36	51.61	85.44	112.04	-
Cash & Short-Term Investments	46.8	54.74	65.51	109.93	168.99	175.33
Cash Growth	-14.13%	-16.45%	-40.41%	-34.95%	-3.62%	25.03%
Other Current Assets	6.7	6.52	2.33	4.86	10.5	5.54
Total Current Assets	53.49	61.25	67.84	114.79	179.5	180.87
Net Property, Plant & Equipment	0.17	0.2	0.27	0.59	0.91	0.51
Long-Term Investments	-	-	-	0.24	0.03	0.81
Other Long-Term Assets	0.81	0.81	-	-	-	-
Total Assets	54.47	62.26	68.11	115.62	180.44	182.19
Accounts Payable	0.94	0.13	0.28	0.98	1.11	0.6
Accrued Expenses	3.1	3.79	4.96	8.07	9.45	5.95
Current Portion of Leases	0.1	0.09	0.15	0.22	0.18	-
Unearned Revenue	-	0.21	0.85	-	-	-
Total Current Liabilities	4.14	4.22	6.24	9.26	10.74	6.55
Long-Term Leases	0.06	0.08	-	0.17	0.37	-
Other Long-Term Liabilities	-	-	0.21	-	-	0.03
Total Long-Term Liabilities	0.06	0.08	0.21	0.17	0.37	0.03
Total Liabilities	4.2	4.31	6.45	9.44	11.12	6.58
Common Stock	0	0	0	0	0	0
Additional Paid-in Capital	360.55	359.93	354.6	341.41	330.21	269.63
Accumulated Other Comprehensive Income	0	0.02	0.07	0.02	-0.21	-
Retained Earnings	-310.28	-302	-293.02	-235.25	-160.68	-94.03
Shareholders' Equity	50.28	57.96	61.65	106.18	169.32	175.6
Total Liabilities & Equity	54.47	62.26	68.11	115.62	180.44	182.19
Total Debt	0.15	0.18	0.15	0.39	0.56	0
Net Cash (Debt)	46.64	54.56	65.36	109.54	168.44	175.33
Net Cash Growth	-14.51%	-16.52%	-40.33%	-34.97%	-3.93%	25.03%
Net Cash Per Share	8.25	9.69	12.01	21.66	42.35	54.97
Book Value	50.28	57.96	61.65	106.18	169.32	175.6
Book Value Per Share	8.90	10.30	11.33	21.00	42.57	55.05
Tangible Book Value	50.28	57.96	61.65	106.18	169.32	175.6
Tangible Book Value Per Share	8.90	10.30	11.33	21.00	42.57	55.05

Updated May 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q