RE/MAX Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	358	153	202	244	333	573
Market Cap Growth	110.31%	-24.65%	-16.88%	-26.91%	-41.89%	-14.18%
Enterprise Value	707.32	11.87	90	157.77	268.42	512.26
Last Close Price	10.58	7.59	10.67	13.33	18.64	30.49
PE Ratio	966.28	18.98	28.84	-	58.25	-
Forward PE	7.82	5.90	8.31	10.77	9.11	11.63
PEG Ratio	-	0.12	0.12	0.12	0.12	0.12
PS Ratio	1.24	0.52	0.66	0.75	0.94	1.74
PB Ratio	0.50	0.34	0.47	0.59	0.69	1.13
P/TBV Ratio	1.64	1.15	2.11	4.91	4.59	9.07
P/FCF Ratio	14.15	4.55	3.82	11.15	5.44	21.08
P/OCF Ratio	10.71	3.73	3.39	8.62	4.68	13.51
EV/Sales Ratio	2.46	0.04	0.29	0.48	0.76	1.55
EV/EBITDA Ratio	10.25	0.16	1.29	7.24	3.63	23.94
EV/EBIT Ratio	16.13	0.25	2.24	-	7.02	-
EV/FCF Ratio	27.99	0.35	1.70	7.22	4.39	18.83
Debt / Equity Ratio	-10.74	-15.53	-7.94	-6.26	15.34	7.21
Debt / EBITDA Ratio	7.75	6.30	6.77	22.22	6.67	23.57
Debt / FCF Ratio	18.08	13.71	8.90	22.16	8.06	18.54
Net Debt / Equity Ratio	0.78	0.75	0.87	0.98	0.80	0.74
Net Debt / EBITDA Ratio	5.93	4.68	5.38	18.43	5.20	17.67
Net Debt / FCF Ratio	13.84	10.17	7.08	18.37	6.29	13.90
Asset Turnover	0.50	0.50	0.53	0.51	0.48	0.50
Quick Ratio	0.97	1.09	0.85	0.79	1.20	1.11
Current Ratio	1.57	1.69	1.41	1.18	1.61	1.44
Return on Equity (ROE)	-2.72%	-30.75%	-12.01%	444.02%	21.35%	-28.84%
Return on Assets (ROA)	0.82%	5.53%	9.03%	-3.96%	3.08%	-1.67%
Return on Invested Capital (ROIC)	1.09%	7.42%	12.25%	-5.97%	5.25%	-3.03%
Return on Capital Employed (ROCE)	7.83%	10.84%	9.40%	-2.12%	6.34%	-1.88%
Earnings Yield	0.10%	5.27%	3.47%	-	1.72%	-
FCF Yield	7.07%	21.97%	26.20%	8.97%	18.37%	4.74%
Dividend Yield	-	0.33%	0.30%	9.20%	9.20%	5.62%
Payout Ratio	-	6.11%	8.41%	-32.18%	524.03%	-205.17%
Buyback Yield / Dilution	-6.17%	-5.73%	-6.53%	3.89%	-0.83%	-2.00%
Total Shareholder Return	-6.17%	-5.40%	-6.23%	13.09%	8.37%	3.62%

SEC Filings: 10-K · 10-Q