RE/MAX Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	331	153	202	244	333	573
Market Cap Growth	118.95%	-24.65%	-16.88%	-26.91%	-41.89%	-14.18%
Enterprise Value	680.62	11.87	90	157.77	268.42	512.26
Last Close Price	9.79	7.59	10.67	13.33	18.64	30.49
PE Ratio	894.13	18.98	28.84	-	58.25	-
Forward PE	7.23	5.90	8.31	10.77	9.11	11.63
PEG Ratio	-	0.12	0.12	0.12	0.12	0.12
PS Ratio	1.15	0.52	0.66	0.75	0.94	1.74
PB Ratio	0.47	0.34	0.47	0.59	0.69	1.13
P/TBV Ratio	1.52	1.15	2.11	4.91	4.59	9.07
P/FCF Ratio	13.09	4.55	3.82	11.15	5.44	21.08
P/OCF Ratio	9.91	3.73	3.39	8.62	4.68	13.51
EV/Sales Ratio	2.37	0.04	0.29	0.48	0.76	1.55
EV/EBITDA Ratio	9.87	0.16	1.29	7.24	3.63	23.94
EV/EBIT Ratio	15.52	0.25	2.24	-	7.02	-
EV/FCF Ratio	26.94	0.35	1.70	7.22	4.39	18.83
Debt / Equity Ratio	-10.74	-15.53	-7.94	-6.26	15.34	7.21
Debt / EBITDA Ratio	7.75	6.30	6.77	22.22	6.67	23.57
Debt / FCF Ratio	18.08	13.71	8.90	22.16	8.06	18.54
Net Debt / Equity Ratio	0.78	0.75	0.87	0.98	0.80	0.74
Net Debt / EBITDA Ratio	5.93	4.68	5.38	18.43	5.20	17.67
Net Debt / FCF Ratio	13.84	10.17	7.08	18.37	6.29	13.90
Asset Turnover	0.50	0.50	0.53	0.51	0.48	0.50
Quick Ratio	0.97	1.09	0.85	0.79	1.20	1.11
Current Ratio	1.57	1.69	1.41	1.18	1.61	1.44
Return on Equity (ROE)	-2.72%	-30.75%	-12.01%	444.02%	21.35%	-28.84%
Return on Assets (ROA)	0.82%	5.53%	9.03%	-3.96%	3.08%	-1.67%
Return on Invested Capital (ROIC)	1.25%	8.26%	12.50%	-5.14%	3.94%	-2.15%
Return on Capital Employed (ROCE)	7.83%	10.84%	9.40%	-2.12%	6.34%	-1.88%
Earnings Yield	0.11%	5.27%	3.47%	-	1.72%	-
FCF Yield	7.64%	21.97%	26.20%	8.97%	18.37%	4.74%
Dividend Yield	-	0.33%	0.30%	9.20%	9.20%	5.62%
Payout Ratio	-	6.11%	8.41%	-32.18%	524.03%	-205.17%
Buyback Yield / Dilution	-6.17%	-5.73%	-6.53%	3.89%	-0.83%	-2.00%
Total Shareholder Return	-6.17%	-5.40%	-6.23%	13.09%	8.37%	3.62%

SEC Filings: 10-K · 10-Q