RE/MAX Holdings, Inc. (RMAX)
NYSE: RMAX · Real-Time Price · USD
9.06
-0.21 (-2.27%)
At close: Jul 31, 2026, 4:00 PM EDT
8.98
-0.08 (-0.88%)
After-hours: Jul 31, 2026, 7:20 PM EDT

RE/MAX Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
287.36291.6307.69325.67353.39329.7
Revenue Growth
-5.43%-5.23%-5.52%-7.84%7.18%23.95%
Gross Profit
287.36291.6307.69325.67353.39329.7
Operating Income
33.8547.0440.18-10.6438.21-9.93
Net Income
0.378.157.12-69.026.11-15.62
Earnings Per Share
0.010.400.37-3.810.32-0.84
EPS Growth
-97.67%8.11%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
203.17205.09214.09227.18249.27235.12
Mortgage
13.3513.6714.6113.9912.3910.05
Marketing Funds
70.8472.8478.9883.8690.3282.39
Total
287.36291.6307.69325.67353.39329.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
107.13118.7496.6282.62108.66126.27
Total Debt
456.92459.48472.07483.98493.38504.34
Net Cash (Debt)
-349.8-340.75-375.45-401.36-384.71-378.07
Net Cash Growth
------
Net Cash Per Share
-17.00-16.70-19.46-22.16-20.41-20.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33.3740.8859.6528.2671.1442.44
Capital Expenditures
-8.1-7.37-6.62-6.42-9.93-15.24
Free Cash Flow
25.2733.553.0321.8561.2127.2
Free Cash Flow Growth
-49.70%-36.82%142.76%-64.31%125.01%-57.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
11.78%16.13%13.06%-3.27%10.81%-3.01%
Pretax Margin
2.40%6.73%2.02%-12.75%5.13%-6.72%
Profit Margin
0.33%4.61%2.63%-30.24%3.04%-7.47%
FCF Margin
8.79%11.49%17.24%6.71%17.32%8.25%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
--0.6900.9200.920
Dividend Per Share Growth
---25.00%0%4.54%
Dividend Yield
0.33%0.30%9.20%9.20%5.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
827.4618.9828.84-58.25-
Forward PE
6.695.908.3110.779.1111.63
P/FCF Ratio
12.124.553.8211.155.4421.08
PS Ratio
1.070.520.660.750.941.74