RE/MAX Holdings, Inc. (RMAX)
NYSE: RMAX · Real-Time Price · USD
13.74
-0.43 (-3.03%)
Aug 21, 2026, 3:28 PM EDT - Market open

RE/MAX Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
283.12291.6307.69325.67353.39329.7
Revenue Growth
-5.04%-5.23%-5.52%-7.84%7.18%23.95%
Gross Profit
213.77218.77228.7241.81263.07247.31
Operating Income
45.6649.2148.2642.1264.8941.6
Net Income
-8.618.157.12-69.026.11-15.62
Earnings Per Share
-0.420.400.37-3.810.32-0.84
EPS Growth
-8.11%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
201.16205.09214.09227.18249.27235.12
Mortgage
12.6113.6714.6113.9912.3910.05
Marketing Funds
69.3572.8478.9883.8690.3282.39
Total
283.12291.6307.69325.67353.39329.7

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
112.4118.7496.6282.62108.66126.27
Total Debt
453.91459.48472.07483.98493.38504.34
Net Cash (Debt)
-341.51-340.75-375.45-401.36-384.71-378.07
Net Cash Growth
------
Net Cash Per Share
-16.68-16.70-19.46-22.16-20.41-20.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
34.9940.8859.6528.2671.1442.44
Capital Expenditures
-9.15-7.37-6.62-6.42-9.93-15.24
Free Cash Flow
25.8433.553.0321.8561.2127.2
Free Cash Flow Growth
-34.04%-36.82%142.76%-64.31%125.01%-57.46%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
75.50%75.02%74.33%74.25%74.44%75.01%
Operating Margin
16.13%16.88%15.68%12.93%18.36%12.62%
Pretax Margin
-1.82%6.73%2.02%-12.75%5.13%-6.72%
Profit Margin
-3.04%2.80%2.31%-21.19%1.73%-4.74%
FCF Margin
9.13%11.49%17.23%6.71%17.32%8.25%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.6900.9200.920
Dividend Per Share Growth
-25.00%0%4.54%
Dividend Yield
5.18%5.12%3.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-18.6728.27-55.66-
Forward PE
9.925.908.3110.779.1111.63
P/FCF Ratio
18.384.543.8011.135.5621.18
PS Ratio
1.680.520.650.750.961.75