Rambus Inc. (RMBS)
NASDAQ: RMBS · Real-Time Price · USD
85.76
-5.35 (-5.87%)
At close: Aug 28, 2026, 4:00 PM EDT
86.08
+0.32 (0.38%)
After-hours: Aug 28, 2026, 7:59 PM EDT
Rambus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 756.33 | 707.63 | 556.62 | 461.12 | 454.79 | 328.3 | |
Revenue Growth | 17.17% | 27.13% | 20.71% | 1.39% | 38.53% | 33.28% |
Cost of Revenue | 148.57 | 137.54 | 98.9 | 89.9 | 93.64 | 54.15 |
Gross Profit | 607.76 | 570.09 | 457.72 | 371.22 | 361.15 | 274.15 |
Selling, General & Admin | 129.05 | 115.29 | 104.09 | 108.15 | 106.72 | 88.86 |
Research & Development | 200.09 | 187.71 | 162.88 | 156.83 | 158.77 | 135.68 |
Amortization of Goodwill & Intangibles | 6.74 | 6.88 | 11.71 | 14.74 | 15.61 | 17.47 |
Operating Expenses | 335.87 | 309.88 | 278.69 | 279.72 | 281.1 | 242 |
Operating Income | 271.89 | 260.22 | 179.04 | 91.5 | 80.05 | 32.15 |
Interest Expense | -1.2 | -1.37 | -1.42 | -1.49 | -1.87 | -10.71 |
Interest & Investment Income | 27.24 | 23.11 | 18.45 | 11.33 | 6.6 | 9.71 |
Other Non Operating Income (Expenses) | - | - | - | -0.24 | -9.41 | - |
EBT Excluding Unusual Items | 297.93 | 281.96 | 196.07 | 101.1 | 75.37 | 31.15 |
Merger & Restructuring Charges | -3.32 | - | - | -9.37 | - | -2.57 |
Gain (Loss) on Sale of Investments | - | - | - | 23.92 | 3.55 | - |
Gain (Loss) on Sale of Assets | - | - | - | 90.78 | - | - |
Asset Writedown | - | - | -1.07 | -10.05 | - | - |
Other Unusual Items | - | - | 5.04 | -9.23 | -86.74 | -5.3 |
Pretax Income | 294.61 | 281.96 | 200.04 | 187.16 | -7.83 | 23.29 |
Income Tax Expense | 54.93 | 51.5 | 20.22 | -146.74 | 6.49 | 4.95 |
Net Income | 239.68 | 230.46 | 179.82 | 333.9 | -14.31 | 18.33 |
Net Income to Common | 239.68 | 230.46 | 179.82 | 333.9 | -14.31 | 18.33 |
Net Income Growth | 4.62% | 28.16% | -46.15% | - | - | - |
Shares Outstanding (Basic) | 108 | 108 | 107 | 108 | 109 | 111 |
Shares Outstanding (Diluted) | 110 | 109 | 109 | 111 | 109 | 115 |
Shares Change | 1.19% | 0.18% | -1.67% | 1.29% | -4.70% | 1.42% |
EPS (Basic) | 2.22 | 2.14 | 1.67 | 3.09 | -0.13 | 0.17 |
EPS (Diluted) | 2.18 | 2.11 | 1.65 | 3.01 | -0.13 | 0.16 |
EPS Growth | 3.23% | 27.88% | -45.18% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 299.54 | 333.18 | 199.9 | 172.55 | 212.92 | 195.43 |
Free Cash Flow Per Share | 2.73 | 3.05 | 1.83 | 1.56 | 1.95 | 1.70 |
Gross Margin | 80.36% | 80.56% | 82.23% | 80.50% | 79.41% | 83.50% |
Operating Margin | 35.95% | 36.77% | 32.16% | 19.84% | 17.60% | 9.79% |
Profit Margin | 31.69% | 32.57% | 32.31% | 72.41% | -3.15% | 5.58% |
Free Cash Flow Margin | 39.60% | 47.08% | 35.91% | 37.42% | 46.82% | 59.53% |
EBITDA | 316.51 | 302.21 | 221.73 | 139.93 | 127.18 | 76.43 |
EBITDA Margin | 41.85% | 42.71% | 39.83% | 30.35% | 27.96% | 23.28% |
D&A For EBITDA | 44.62 | 41.99 | 42.69 | 48.43 | 47.13 | 44.28 |
EBIT | 271.89 | 260.22 | 179.04 | 91.5 | 80.05 | 32.15 |
EBIT Margin | 35.95% | 36.77% | 32.16% | 19.84% | 17.60% | 9.79% |
Effective Tax Rate | 18.65% | 18.27% | 10.11% | - | - | 21.27% |
Revenue as Reported | 756.33 | 707.63 | 556.62 | 461.12 | 454.79 | 328.3 |