Rambus Inc. (RMBS)

Rambus Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Sep 30, 2026	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Revenue	218.29	207.39	180.19	190.24	178.51	172.21	166.66	161.1	145.51	132.14	117.87	122.23	105.3	119.83	113.76	122.37	112.24	121.13	99.05	91.78
Revenue Growth (YoY)	22.28%	20.43%	8.12%	18.09%	22.68%	30.33%	41.39%	31.81%	38.19%	10.27%	3.61%	-0.12%	-6.19%	-1.07%	14.85%	33.32%	38.09%	42.74%	40.73%	48.24%
Cost of Revenue	46.21	40.35	34.86	38.49	34.87	33.05	31.13	29.22	25.31	23.78	20.6	21.06	20.68	20.04	28.11	29.82	23.41	21.39	19.02	14.14
Gross Profit	172.08	167.03	145.33	151.75	143.65	139.16	135.54	131.89	120.21	108.36	97.27	101.16	84.62	99.8	85.65	92.54	88.84	99.74	80.03	77.65
Selling, General & Admin	37.68	38.26	31.67	29.96	29.16	28.12	28.06	28	25.87	24.4	25.83	25.67	25.33	26.19	30.96	26.11	26.2	26.31	26.91	20.9
Research & Development	49.36	51.1	50.23	49.25	49.51	46.33	42.62	43.7	41.3	40.53	37.36	35.99	37.37	41.58	41.9	40.12	39.3	39.54	39.82	36.26
Amortization of Goodwill & Intangibles	1.16	1.62	1.68	1.72	1.72	1.72	1.71	2.33	2.89	3.24	3.25	3.25	3.61	3.94	3.94	3.98	4.01	3.84	3.79	4.01
Operating Expenses	88.2	90.98	83.57	80.93	80.39	76.17	72.39	74.03	70.06	68.17	66.44	64.9	66.31	71.71	76.81	70.21	69.5	69.68	70.51	61.18
Operating Income	83.88	76.05	61.76	70.83	63.26	62.99	63.14	57.86	50.15	40.19	30.83	36.26	18.31	28.09	8.84	22.34	19.33	30.06	9.52	16.47
Interest Expense	-0.28	-0.3	-0.28	-0.32	-0.29	-0.38	-0.38	-0.35	-0.33	-0.37	-0.37	-0.38	-0.36	-0.38	-0.38	-0.82	-0.44	-0.35	-0.61	-2.74
Interest & Investment Income	7.16	7.06	7.15	6.01	6.33	5.23	4.86	4.85	4.8	4.4	4.4	6.4	2.5	2.24	2.6	-	2.84	2.74	1.36	1.21
Other Non Operating Income (Expenses)	-	-	-	0.69	-	-	-	-0.05	-0.13	-	0.19	-2.19	0.22	-	-0.68	1.17	-2.3	-	-8.28	0.41
EBT Excluding Unusual Items	90.76	82.81	68.63	77.21	69.29	67.84	67.62	62.31	54.49	44.22	35.05	40.1	20.67	29.95	10.38	22.69	19.43	32.45	1.99	15.36
Merger & Restructuring Charges	-0.22	-3.32	-	-	-	-	-	-	-	-	-	0.03	0.1	-9.49	-	-1.2	-	-	-	-2.2
Gain (Loss) on Sale of Investments	-	-	-	-	-	-	-	-	-	-	-	23.92	-	-	-	-	3.55	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	-	-	-	-	-	-	-0.06	90.84	-	-	-	-	-	-	-
Asset Writedown	-	-	-	-	-	-	-	-	-	-1.07	-	-	-10.05	-	-	-	-	-	-	-
Other Unusual Items	-	-	-	-	-	-	-	-	4.54	1.2	-0.7	-1.1	5.67	-6.9	-6.9	-5	-19.54	5.5	-67.7	-5.3
Pretax Income	90.54	79.49	68.63	77.21	69.29	67.84	67.62	62.31	59.04	44.35	34.35	62.89	107.23	13.56	3.48	16.49	3.44	37.95	-65.7	7.86
Income Tax Expense	15.97	11.88	8.77	13.37	20.91	9.9	7.32	0.1	10.37	8.3	1.45	4.35	4.03	-155.33	0.2	0.54	2.5	2.93	0.51	1.75
Net Income	74.57	67.61	59.86	63.84	48.38	57.94	60.3	62.2	48.67	36.06	32.9	58.55	103.2	168.88	3.28	15.95	0.94	35.02	-66.22	6.11
Net Income to Common	74.57	67.61	59.86	63.84	48.38	57.94	60.3	62.2	48.67	36.06	32.9	58.55	103.2	168.88	3.28	15.95	0.94	35.02	-66.22	6.11
Net Income Growth (YoY)	54.13%	16.69%	-0.74%	2.63%	-0.59%	60.68%	83.30%	6.25%	-52.84%	-78.65%	902.68%	267.08%	10890.20%	382.24%	-	161.25%	-74.46%	213.63%	-	-
Shares Outstanding (Basic)	108	108	108	108	108	108	107	107	107	108	108	108	108	109	108	108	110	110	110	109
Shares Outstanding (Diluted)	109	110	110	110	109	109	109	108	108	109	110	110	111	112	111	111	112	113	110	115
Shares Change (YoY)	-0.47%	1.34%	1.00%	1.52%	0.77%	-0.48%	-1.28%	-1.80%	-2.08%	-2.29%	-1.00%	-0.68%	-1.06%	-0.99%	1.15%	-3.24%	-1.49%	-1.93%	-2.07%	1.62%
EPS (Basic)	0.69	0.62	0.55	0.59	0.45	0.54	0.56	0.58	0.45	0.33	0.30	0.54	0.95	1.55	0.03	0.15	0.01	0.32	-0.60	0.06
EPS (Diluted)	0.69	0.61	0.55	0.58	0.44	0.53	0.56	0.57	0.45	0.33	0.30	0.53	0.93	1.51	0.03	0.14	0.01	0.31	-0.60	0.05
EPS Growth (YoY)	56.82%	15.09%	-1.79%	1.56%	-2.22%	60.61%	86.67%	8.51%	-51.61%	-78.15%	900.00%	277.19%	10792.48%	387.10%	-	179.33%	-71.54%	211.34%	-	-

Additional Metrics

Fiscal Quarter	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021
Period Ending	Sep 30, 2026	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021
Free Cash Flow	95.88	52.18	71.57	93.3	82.48	87.85	69.54	52.5	52.2	59.09	36.11	54.06	43.62	43.69	31.17	46.46	73.77	51.75	40.93	65.9
Free Cash Flow Per Share	0.88	0.47	0.65	0.85	0.76	0.81	0.64	0.49	0.48	0.54	0.33	0.49	0.39	0.39	0.28	0.42	0.66	0.46	0.37	0.57
Gross Margin	78.83%	80.54%	80.66%	79.77%	80.47%	80.81%	81.32%	81.87%	82.61%	82.00%	82.52%	82.77%	80.36%	83.28%	75.29%	75.63%	79.14%	82.34%	80.80%	84.60%
Operating Margin	38.42%	36.67%	34.27%	37.23%	35.43%	36.58%	37.89%	35.92%	34.47%	30.42%	26.16%	29.67%	17.39%	23.44%	7.77%	18.25%	17.22%	24.82%	9.61%	17.95%
Profit Margin	34.16%	32.60%	33.22%	33.56%	27.10%	33.64%	36.18%	38.61%	33.44%	27.29%	27.91%	47.90%	98.01%	140.93%	2.88%	13.03%	0.84%	28.91%	-66.85%	6.65%
Free Cash Flow Margin	43.92%	25.16%	39.72%	49.04%	46.21%	51.02%	41.73%	32.58%	35.88%	44.72%	30.64%	44.23%	41.43%	36.46%	27.40%	37.97%	65.73%	42.72%	41.32%	71.80%
EBITDA	94.99	87.44	73.03	82	74.03	73.2	72.98	68.17	60.8	50.95	41.81	46.59	29.84	41.84	21.66	34.72	31.56	41.75	20.35	27.67
EBITDA Margin	43.51%	42.16%	40.53%	43.10%	41.47%	42.50%	43.79%	42.32%	41.78%	38.56%	35.47%	38.12%	28.34%	34.91%	19.04%	28.38%	28.12%	34.46%	20.54%	30.15%
D&A For EBITDA	11.11	11.39	11.28	11.18	10.77	10.2	9.84	10.31	10.65	10.76	10.97	10.33	11.54	13.75	12.82	12.39	12.23	11.69	10.83	11.2
EBIT	83.88	76.05	61.76	70.83	63.26	62.99	63.14	57.86	50.15	40.19	30.83	36.26	18.31	28.09	8.84	22.34	19.33	30.06	9.52	16.47
EBIT Margin	38.42%	36.67%	34.27%	37.23%	35.43%	36.58%	37.89%	35.92%	34.47%	30.42%	26.16%	29.67%	17.39%	23.44%	7.77%	18.25%	17.22%	24.82%	9.61%	17.95%
Effective Tax Rate	17.64%	14.95%	12.78%	17.31%	30.18%	14.60%	10.82%	0.17%	17.57%	18.70%	4.23%	6.91%	3.76%	-	5.77%	3.28%	72.70%	7.72%	-	22.29%
Revenue as Reported	218.29	207.39	180.19	190.24	178.51	172.21	166.66	161.1	145.51	132.14	117.87	122.23	105.3	119.83	113.76	122.37	112.24	121.13	99.05	91.78

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Oct 26, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 6, 2026

Data Sources Report a data error