Rambus Inc. (RMBS)

Rambus Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Revenue	207.39	180.19	190.24	178.51	172.21	166.66	161.1	145.51	132.14	117.87	122.23	105.3	119.83	113.76	122.37	112.24	121.13	99.05	91.78	81.28
Revenue Growth (YoY)	20.43%	8.12%	18.09%	22.68%	30.33%	41.39%	31.81%	38.19%	10.27%	3.61%	-0.12%	-6.19%	-1.07%	14.85%	33.32%	38.09%	42.74%	40.73%	48.24%	42.81%
Cost of Revenue	40.35	34.86	38.49	34.87	33.05	31.13	29.22	25.31	23.78	20.6	21.06	20.68	20.04	28.11	29.82	23.41	21.39	19.02	14.14	14.61
Gross Profit	167.03	145.33	151.75	143.65	139.16	135.54	131.89	120.21	108.36	97.27	101.16	84.62	99.8	85.65	92.54	88.84	99.74	80.03	77.65	66.67
Selling, General & Admin	38.26	31.67	29.96	29.16	28.12	28.06	28	25.87	24.4	25.83	25.67	25.33	26.19	30.96	26.11	26.2	26.31	26.91	20.9	22.21
Research & Development	51.1	50.23	49.25	49.51	46.33	42.62	43.7	41.3	40.53	37.36	35.99	37.37	41.58	41.9	40.12	39.3	39.54	39.82	36.26	35.59
Amortization of Goodwill & Intangibles	1.62	1.68	1.72	1.72	1.72	1.71	2.33	2.89	3.24	3.25	3.25	3.61	3.94	3.94	3.98	4.01	3.84	3.79	4.01	4.17
Operating Expenses	90.98	83.57	80.93	80.39	76.17	72.39	74.03	70.06	68.17	66.44	64.9	66.31	71.71	76.81	70.21	69.5	69.68	70.51	61.18	61.97
Operating Income	76.05	61.76	70.83	63.26	62.99	63.14	57.86	50.15	40.19	30.83	36.26	18.31	28.09	8.84	22.34	19.33	30.06	9.52	16.47	4.7
Interest Expense	-0.3	-0.28	-0.32	-0.29	-0.38	-0.38	-0.35	-0.33	-0.37	-0.37	-0.38	-0.36	-0.38	-0.38	-0.82	-0.44	-0.35	-0.61	-2.74	-2.67
Interest & Investment Income	7.06	7.15	6.01	6.5	5.23	4.86	4.85	4.8	4.4	4.4	6.4	2.5	2.24	2.6	-	2.84	2.74	1.36	1.21	2.73
Other Non Operating Income (Expenses)	-	-	0.69	-0.17	-	-	-0.05	-0.13	-	0.19	-2.19	0.22	-	-0.68	1.17	-2.3	-	-8.28	0.41	-
EBT Excluding Unusual Items	82.81	68.63	77.21	69.29	67.84	67.62	62.31	54.49	44.22	35.05	40.1	20.67	29.95	10.38	22.69	19.43	32.45	1.99	15.36	4.75
Merger & Restructuring Charges	-3.32	-	-	-	-	-	-	-	-	-	0.03	0.1	-9.49	-	-1.2	-	-	-	-2.2	-
Gain (Loss) on Sale of Investments	-	-	-	-	-	-	-	-	-	-	23.92	-	-	-	-	3.55	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-	-	-	-	-	-	-0.06	90.84	-	-	-	-	-	-	-	-
Asset Writedown	-	-	-	-	-	-	-	-	-1.07	-	-	-10.05	-	-	-	-	-	-	-	-
Other Unusual Items	-	-	-	-	-	-	-	4.54	1.2	-0.7	-1.1	5.67	-6.9	-6.9	-5	-19.54	5.5	-67.7	-5.3	-
Pretax Income	79.49	68.63	77.21	69.29	67.84	67.62	62.31	59.04	44.35	34.35	62.89	107.23	13.56	3.48	16.49	3.44	37.95	-65.7	7.86	4.75
Income Tax Expense	11.88	8.77	13.37	20.91	9.9	7.32	0.1	10.37	8.3	1.45	4.35	4.03	-155.33	0.2	0.54	2.5	2.93	0.51	1.75	1.07
Net Income	67.61	59.86	63.84	48.38	57.94	60.3	62.2	48.67	36.06	32.9	58.55	103.2	168.88	3.28	15.95	0.94	35.02	-66.22	6.11	3.68
Net Income to Common	67.61	59.86	63.84	48.38	57.94	60.3	62.2	48.67	36.06	32.9	58.55	103.2	168.88	3.28	15.95	0.94	35.02	-66.22	6.11	3.68
Net Income Growth (YoY)	16.69%	-0.74%	2.63%	-0.59%	60.68%	83.30%	6.25%	-52.84%	-78.65%	902.68%	267.08%	10890.20%	382.24%	-	161.25%	-74.46%	213.63%	-	-	-
Shares Outstanding (Basic)	108	108	108	108	108	107	107	107	108	108	108	108	109	108	108	110	110	110	109	109
Shares Outstanding (Diluted)	110	110	110	109	109	109	108	108	109	110	110	111	112	111	111	112	113	110	115	114
Shares Change (YoY)	1.34%	1.00%	1.52%	0.77%	-0.48%	-1.28%	-1.80%	-2.08%	-2.29%	-1.00%	-0.68%	-1.06%	-0.99%	1.15%	-3.24%	-1.49%	-1.93%	-2.07%	1.62%	-0.15%
EPS (Basic)	0.62	0.55	0.59	0.45	0.54	0.56	0.58	0.45	0.33	0.30	0.54	0.95	1.55	0.03	0.15	0.01	0.32	-0.60	0.06	0.03
EPS (Diluted)	0.61	0.55	0.58	0.44	0.53	0.56	0.57	0.45	0.33	0.30	0.53	0.93	1.51	0.03	0.14	0.01	0.31	-0.60	0.05	0.03
EPS Growth (YoY)	15.09%	-1.79%	1.56%	-2.22%	60.61%	86.67%	8.51%	-51.61%	-78.15%	900.00%	277.19%	10792.48%	387.10%	-	179.33%	-71.54%	211.34%	-	-	-

Additional Metrics

Fiscal Quarter	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Sep 30, 2025	Jun 30, 2025	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021
Free Cash Flow	52.18	71.57	93.3	82.48	87.85	69.54	52.5	52.2	59.09	36.11	54.06	43.62	43.69	31.17	46.46	73.77	51.75	40.93	65.9	43.74
Free Cash Flow Per Share	0.47	0.65	0.85	0.76	0.81	0.64	0.49	0.48	0.54	0.33	0.49	0.39	0.39	0.28	0.42	0.66	0.46	0.37	0.57	0.39
Gross Margin	80.54%	80.66%	79.77%	80.47%	80.81%	81.32%	81.87%	82.61%	82.00%	82.52%	82.77%	80.36%	83.28%	75.29%	75.63%	79.14%	82.34%	80.80%	84.60%	82.02%
Operating Margin	36.67%	34.27%	37.23%	35.43%	36.58%	37.89%	35.92%	34.47%	30.42%	26.16%	29.67%	17.39%	23.44%	7.77%	18.25%	17.22%	24.82%	9.61%	17.95%	5.78%
Profit Margin	32.60%	33.22%	33.56%	27.10%	33.64%	36.18%	38.61%	33.44%	27.29%	27.91%	47.90%	98.01%	140.93%	2.88%	13.03%	0.84%	28.91%	-66.85%	6.65%	4.52%
Free Cash Flow Margin	25.16%	39.72%	49.04%	46.21%	51.02%	41.73%	32.58%	35.88%	44.72%	30.64%	44.23%	41.43%	36.46%	27.40%	37.97%	65.73%	42.72%	41.32%	71.80%	53.81%
EBITDA	87.44	73.03	82	74.03	73.2	72.98	68.17	60.8	50.95	41.81	46.59	29.84	41.84	21.66	34.72	31.56	41.75	20.35	27.67	15.74
EBITDA Margin	42.16%	40.53%	43.10%	41.47%	42.50%	43.79%	42.32%	41.78%	38.56%	35.47%	38.12%	28.34%	34.91%	19.04%	28.38%	28.12%	34.46%	20.54%	30.15%	19.36%
D&A For EBITDA	11.39	11.28	11.18	10.77	10.2	9.84	10.31	10.65	10.76	10.97	10.33	11.54	13.75	12.82	12.39	12.23	11.69	10.83	11.2	11.04
EBIT	76.05	61.76	70.83	63.26	62.99	63.14	57.86	50.15	40.19	30.83	36.26	18.31	28.09	8.84	22.34	19.33	30.06	9.52	16.47	4.7
EBIT Margin	36.67%	34.27%	37.23%	35.43%	36.58%	37.89%	35.92%	34.47%	30.42%	26.16%	29.67%	17.39%	23.44%	7.77%	18.25%	17.22%	24.82%	9.61%	17.95%	5.78%
Effective Tax Rate	14.95%	12.78%	17.31%	30.18%	14.60%	10.82%	0.17%	17.57%	18.70%	4.23%	6.91%	3.76%	-	5.77%	3.28%	72.70%	7.72%	-	22.29%	22.59%
Revenue as Reported	207.39	180.19	190.24	178.51	172.21	166.66	161.1	145.51	132.14	117.87	122.23	105.3	119.83	113.76	122.37	112.24	121.13	99.05	91.78	81.28

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Jul 27, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 17, 2026

Data Sources Report a data error