Ranger Energy Services, Inc. (RNGR)
NYSE: RNGR · Real-Time Price · USD
12.51
-0.02 (-0.16%)
Nov 13, 2026, 4:00 PM EST - Market closed
Ranger Energy Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 640.6 | 546.9 | 571.1 | 636.6 | 608.5 | 293.1 | |
Revenue Growth | 16.94% | -4.24% | -10.29% | 4.62% | 107.61% | 56.07% |
Cost of Revenue | 528.4 | 456.6 | 472.8 | 531.7 | 503.9 | 263.3 |
Gross Profit | 112.2 | 90.3 | 98.3 | 104.9 | 104.6 | 29.8 |
Selling, General & Admin | 32 | 29.6 | 27.8 | 29.5 | 32 | 34.6 |
Operating Expenses | 92.5 | 75.9 | 71.9 | 69.4 | 76.4 | 71.4 |
Operating Income | 19.7 | 14.4 | 26.4 | 35.5 | 28.2 | -41.6 |
Interest Expense | -2.8 | -1.2 | -2.6 | -3.5 | -7.3 | -5 |
Other Non Operating Income (Expenses) | 1.8 | 3.6 | - | - | - | - |
EBT Excluding Unusual Items | 18.7 | 16.8 | 23.8 | 32 | 20.9 | -46.6 |
Merger & Restructuring Charges | - | - | - | - | -7.9 | - |
Gain (Loss) on Sale of Assets | 2.3 | 1.4 | 2.2 | 1.8 | 0.7 | 1.1 |
Asset Writedown | -0.1 | -0.4 | - | -0.4 | -1.3 | - |
Other Unusual Items | 2.3 | - | - | -2.4 | 3.6 | 37.2 |
Pretax Income | 23.2 | 17.8 | 26 | 31 | 16 | -8.3 |
Income Tax Expense | 7.6 | 5.5 | 7.6 | 7.2 | 0.9 | -6.2 |
Earnings From Continuing Operations | 15.6 | 12.3 | 18.4 | 23.8 | 15.1 | -2.1 |
Minority Interest in Earnings | - | - | - | - | - | 10.7 |
Net Income | 15.6 | 12.3 | 18.4 | 23.8 | 15.1 | 8.6 |
Net Income to Common | 15.6 | 12.3 | 18.4 | 23.8 | 15.1 | 8.6 |
Net Income Growth | 4.70% | -33.15% | -22.69% | 57.62% | 75.58% | - |
Shares Outstanding (Basic) | 23 | 22 | 23 | 25 | 23 | 12 |
Shares Outstanding (Diluted) | 24 | 23 | 23 | 25 | 23 | 14 |
Shares Change | 4.69% | -0.78% | -8.56% | 6.94% | 72.45% | 58.82% |
EPS (Basic) | 0.67 | 0.55 | 0.82 | 0.97 | 0.66 | 0.73 |
EPS (Diluted) | 0.66 | 0.54 | 0.81 | 0.95 | 0.65 | 0.63 |
EPS Growth | -0.14% | -33.33% | -14.74% | 46.15% | 3.17% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 35.4 | 42.9 | 50.4 | 54.3 | 30.7 | -45 |
Free Cash Flow Per Share | 1.49 | 1.89 | 2.21 | 2.17 | 1.31 | -3.32 |
Dividend Per Share | 0.240 | 0.240 | 0.200 | 0.100 | - | - |
Dividend Growth | 4.35% | 20.00% | 100.00% | - | - | - |
Gross Margin | 17.52% | 16.51% | 17.21% | 16.48% | 17.19% | 10.17% |
Operating Margin | 3.08% | 2.63% | 4.62% | 5.58% | 4.63% | -14.19% |
Profit Margin | 2.44% | 2.25% | 3.22% | 3.74% | 2.48% | 2.93% |
Free Cash Flow Margin | 5.53% | 7.84% | 8.82% | 8.53% | 5.04% | -15.35% |
EBITDA | 80.2 | 60.7 | 70.5 | 75.4 | 72.6 | -4.8 |
EBITDA Margin | 12.52% | 11.10% | 12.35% | 11.84% | 11.93% | -1.64% |
D&A For EBITDA | 60.5 | 46.3 | 44.1 | 39.9 | 44.4 | 36.8 |
EBIT | 19.7 | 14.4 | 26.4 | 35.5 | 28.2 | -41.6 |
EBIT Margin | 3.08% | 2.63% | 4.62% | 5.58% | 4.63% | -14.19% |
Effective Tax Rate | 32.76% | 30.90% | 29.23% | 23.23% | 5.63% | - |
Revenue as Reported | 640.6 | 546.9 | 571.1 | 636.6 | 608.5 | 293.1 |