Roku, Inc. (ROKU)
NASDAQ: ROKU · Real-Time Price · USD
156.93
-0.75 (-0.48%)
At close: Aug 31, 2026, 4:00 PM EDT
156.48
-0.45 (-0.29%)
After-hours: Aug 31, 2026, 7:56 PM EDT
Roku, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 1,355 | 1,249 | 1,395 | 1,211 | 1,111 | 1,021 | 1,201 | 1,062 | 968.18 | 881.47 | 984.43 | 912.02 | 847.19 | 740.99 | 867.06 | 761.37 | 764.41 | 733.7 | 865.33 | 679.95 | |
Revenue Growth (YoY) | 21.93% | 22.36% | 16.14% | 13.97% | 14.75% | 15.79% | 22.00% | 16.47% | 14.28% | 18.96% | 13.54% | 19.79% | 10.83% | 0.99% | 0.20% | 11.97% | 18.49% | 27.78% | 33.15% | 50.54% |
Cost of Revenue | 680.99 | 683.94 | 788.08 | 685.74 | 613.38 | 575.63 | 688.47 | 582.13 | 543.47 | 493.18 | 542.11 | 477.23 | 468.92 | 403.39 | 502.68 | 404.59 | 409.26 | 368.89 | 485.69 | 316.03 |
Gross Profit | 673.7 | 564.94 | 606.82 | 524.9 | 497.66 | 445.05 | 512.58 | 480.08 | 424.71 | 388.29 | 442.31 | 434.79 | 378.27 | 337.6 | 364.38 | 356.79 | 355.15 | 364.81 | 379.64 | 363.92 |
Selling, General & Admin | 329.12 | 321.97 | 355.2 | 332.3 | 342.97 | 318.2 | 366.3 | 317.15 | 310.06 | 279.02 | 323.5 | 313.97 | 311.25 | 312.55 | 375.06 | 296.17 | 269.03 | 224.3 | 227.94 | 174.77 |
Research & Development | 179.68 | 189.49 | 184.65 | 182.24 | 178.02 | 182.28 | 185.41 | 180.16 | 175.21 | 179.51 | 181.25 | 187.56 | 192.93 | 206.24 | 201.08 | 207.61 | 196.64 | 164 | 126.44 | 120.31 |
Operating Expenses | 508.8 | 511.46 | 539.84 | 514.53 | 520.99 | 500.48 | 551.7 | 497.32 | 485.27 | 458.53 | 504.75 | 501.53 | 504.19 | 518.79 | 576.14 | 503.78 | 465.66 | 388.3 | 354.38 | 295.07 |
Operating Income | 164.89 | 53.47 | 66.98 | 10.37 | -23.33 | -55.43 | -39.13 | -17.24 | -60.56 | -70.24 | -62.44 | -66.74 | -125.91 | -181.19 | -211.76 | -146.99 | -110.51 | -23.49 | 25.26 | 68.85 |
Interest Expense | -0.48 | -0.62 | -0.56 | -0.46 | -0.46 | -0.43 | -0.41 | - | - | -0.01 | -0.73 | - | - | -0.68 | -1.89 | -1.16 | -1.06 | -1.06 | -0.75 | -0.74 |
Currency Exchange Gain (Loss) | - | - | -1.1 | - | - | - | -6.4 | - | - | - | -1.5 | - | - | - | 8.2 | - | - | - | -1.2 | - |
Other Non Operating Income (Expenses) | 23.69 | 37.5 | 24.13 | 26.24 | 28.47 | 23.93 | 25.63 | 27.54 | 25.07 | 25.96 | 29.25 | 22.26 | 20.1 | 23.1 | 9.55 | 24.31 | 1.83 | 0.41 | 3.21 | 0.5 |
EBT Excluding Unusual Items | 188.11 | 90.35 | 89.45 | 36.15 | 4.67 | -31.93 | -20.3 | 10.29 | -35.49 | -44.29 | -35.42 | -44.48 | -105.82 | -158.77 | -195.9 | -123.83 | -109.74 | -24.14 | 26.52 | 68.6 |
Merger & Restructuring Charges | -18.72 | - | -0.1 | - | - | -2.3 | - | -18.52 | -10.68 | -1.8 | -41.73 | -283.05 | -0.05 | -31.27 | -38.14 | - | - | - | -3.9 | - |
Gain (Loss) on Sale of Investments | - | - | 3.26 | 2.78 | - | -6.28 | -5.57 | 3.34 | 3.06 | - | 0.61 | 0.64 | -0.1 | - | -4.13 | 3.6 | - | - | - | - |
Other Unusual Items | - | -1.7 | -0.91 | -0.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 169.39 | 88.65 | 91.71 | 38.03 | 4.67 | -40.51 | -25.87 | -4.88 | -43.11 | -46.09 | -76.54 | -326.89 | -105.97 | -190.04 | -238.17 | -120.23 | -109.74 | -24.14 | 22.62 | 68.6 |
Income Tax Expense | 5.18 | 2.95 | 11.23 | 13.22 | -5.83 | -13.08 | 9.68 | 4.15 | -9.16 | 4.77 | 1.75 | 3.18 | 1.63 | 3.56 | -0.98 | 1.95 | 2.58 | 2.17 | -1.07 | -0.33 |
Net Income | 164.22 | 85.7 | 80.48 | 24.81 | 10.5 | -27.43 | -35.55 | -9.03 | -33.95 | -50.86 | -78.29 | -330.07 | -107.6 | -193.6 | -237.2 | -122.18 | -112.32 | -26.31 | 23.69 | 68.94 |
Net Income to Common | 164.22 | 85.7 | 80.48 | 24.81 | 10.5 | -27.43 | -35.55 | -9.03 | -33.95 | -50.86 | -78.29 | -330.07 | -107.6 | -193.6 | -237.2 | -122.18 | -112.32 | -26.31 | 23.69 | 68.94 |
Net Income Growth (YoY) | 1463.51% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -64.81% | 432.44% |
Shares Outstanding (Basic) | 148 | 148 | 148 | 147 | 147 | 146 | 146 | 145 | 144 | 144 | 143 | 142 | 141 | 140 | 140 | 139 | 137 | 136 | 135 | 134 |
Shares Outstanding (Diluted) | 152 | 151 | 152 | 152 | 150 | 146 | 146 | 145 | 144 | 144 | 143 | 142 | 141 | 140 | 140 | 139 | 137 | 136 | 142 | 142 |
Shares Change (YoY) | 1.48% | 3.30% | 4.63% | 4.64% | 3.70% | 1.70% | 1.78% | 2.10% | 2.34% | 2.44% | 2.40% | 2.39% | 3.06% | 3.54% | -1.56% | -2.61% | -3.71% | -3.41% | 2.24% | 4.11% |
EPS (Basic) | 1.11 | 0.58 | 0.54 | 0.17 | 0.07 | -0.19 | -0.24 | -0.06 | -0.24 | -0.35 | -0.55 | -2.33 | -0.76 | -1.38 | -1.70 | -0.88 | -0.82 | -0.19 | 0.18 | 0.52 |
EPS (Diluted) | 1.08 | 0.57 | 0.54 | 0.16 | 0.07 | -0.19 | -0.24 | -0.06 | -0.24 | -0.35 | -0.55 | -2.33 | -0.76 | -1.38 | -1.70 | -0.88 | -0.82 | -0.19 | 0.17 | 0.48 |
EPS Growth (YoY) | 1442.86% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -64.88% | 433.33% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 280.87 | 196.01 | 106.56 | 126.47 | 108.61 | 136.8 | 76.83 | 67.61 | 22.53 | 46.01 | 12.81 | 239.11 | 128.98 | -207.66 | -58.03 | -29.72 | -149.19 | 87.03 | -37.45 | 94.63 |
Free Cash Flow Per Share | 1.85 | 1.30 | 0.70 | 0.83 | 0.73 | 0.94 | 0.53 | 0.47 | 0.16 | 0.32 | 0.09 | 1.69 | 0.92 | -1.48 | -0.41 | -0.21 | -1.09 | 0.64 | -0.26 | 0.67 |
Gross Margin | 49.73% | 45.23% | 43.50% | 43.36% | 44.79% | 43.60% | 42.68% | 45.20% | 43.87% | 44.05% | 44.93% | 47.67% | 44.65% | 45.56% | 42.02% | 46.86% | 46.46% | 49.72% | 43.87% | 53.52% |
Operating Margin | 12.17% | 4.28% | 4.80% | 0.86% | -2.10% | -5.43% | -3.26% | -1.62% | -6.25% | -7.97% | -6.34% | -7.32% | -14.86% | -24.45% | -24.42% | -19.31% | -14.46% | -3.20% | 2.92% | 10.13% |
Profit Margin | 12.12% | 6.86% | 5.77% | 2.05% | 0.95% | -2.69% | -2.96% | -0.85% | -3.51% | -5.77% | -7.95% | -36.19% | -12.70% | -26.13% | -27.36% | -16.05% | -14.69% | -3.58% | 2.74% | 10.14% |
Free Cash Flow Margin | 20.73% | 15.70% | 7.64% | 10.45% | 9.78% | 13.40% | 6.40% | 6.37% | 2.33% | 5.22% | 1.30% | 26.22% | 15.22% | -28.02% | -6.69% | -3.90% | -19.52% | 11.86% | -4.33% | 13.92% |
EBITDA | 233.79 | 117.15 | 143.07 | 79.64 | 46.51 | 7.81 | 35.22 | 48.97 | 3.58 | -5.88 | 8.01 | 4.61 | -54.46 | -116.15 | -129.29 | -70.85 | -43.05 | 32.45 | 74.57 | 108.23 |
EBITDA Margin | 17.26% | 9.38% | 10.26% | 6.58% | 4.19% | 0.77% | 2.93% | 4.61% | 0.37% | -0.67% | 0.81% | 0.51% | -6.43% | -15.68% | -14.91% | -9.31% | -5.63% | 4.42% | 8.62% | 15.92% |
D&A For EBITDA | 68.89 | 63.68 | 76.09 | 69.27 | 69.84 | 63.24 | 74.34 | 66.21 | 64.14 | 64.36 | 70.45 | 71.35 | 71.46 | 65.04 | 82.47 | 76.14 | 67.46 | 55.94 | 49.31 | 39.38 |
EBIT | 164.89 | 53.47 | 66.98 | 10.37 | -23.33 | -55.43 | -39.13 | -17.24 | -60.56 | -70.24 | -62.44 | -66.74 | -125.91 | -181.19 | -211.76 | -146.99 | -110.51 | -23.49 | 25.26 | 68.85 |
EBIT Margin | 12.17% | 4.28% | 4.80% | 0.86% | -2.10% | -5.43% | -3.26% | -1.62% | -6.25% | -7.97% | -6.34% | -7.32% | -14.86% | -24.45% | -24.42% | -19.31% | -14.46% | -3.20% | 2.92% | 10.13% |
Effective Tax Rate | 3.06% | 3.32% | 12.25% | 34.76% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue as Reported | 1,355 | 1,249 | 1,395 | 1,211 | 1,111 | 1,021 | 1,201 | 1,062 | 968.18 | 881.47 | 984.43 | 912.02 | 847.19 | 740.99 | 867.06 | 761.37 | 764.41 | 733.7 | 865.33 | 679.95 |