Roper Technologies, Inc. (ROP)

Home » Stocks » Roper Technologies » Financials » Income Statement

Stock Price: $428.60 USD 1.08 (0.25%)

Updated Oct 23, 2020 4:03 PM EDT - Market closed

• Overview
• News
• Financials
• Chart

• Income
• Balance Sheet
• Cash Flow

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.

Year		2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995
Revenue		5,367	5,191	4,608	3,790	3,582	3,549	3,238	2,993	2,797	2,386	2,050	2,306	2,102	1,701	1,454	970	657	617	563	470	407	389	298	226	175
Revenue Growth		3.38%	12.67%	21.57%	5.79%	0.93%	9.62%	8.17%	7.02%	17.22%	16.41%	-11.13%	9.72%	23.6%	16.99%	49.91%	47.52%	6.46%	9.68%	19.78%	15.41%	4.65%	30.49%	32.17%	28.63%	-
Cost of Revenue		1,940	1,912	1,743	1,458	1,418	1,448	1,355	1,322	1,282	1,111	1,007	1,118	1,044	839	727	485	311	284	258	217	197	198	145	110	81.62
Gross Profit		3,427	3,280	2,865	2,332	2,165	2,102	1,883	1,672	1,516	1,275	1,043	1,188	1,058	861	726	485	346	334	305	253	211	191	153	116	93.80
Selling, General & Admin		1,929	1,883	1,655	1,278	1,137	1,102	1,041	914	855	761	648	702	620	524	462	314	238	218	204	164	133	125	92.52	68.65	56.39
Other Operating Expenses		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	25.97	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses		1,929	1,883	1,655	1,278	1,137	1,102	1,041	914	855	761	648	702	620	524	462	314	238	244	204	164	133	125	92.52	68.65	56.39
Operating Income		1,498	1,396	1,210	1,055	1,028	999	842	758	661	514	395	486	438	338	265	171	108	89.58	101	88.66	77.96	66.09	60.87	47.27	37.41
Interest Expense / Income		187	182	181	112	84.23	78.64	88.04	67.53	63.65	66.53	58.54	60.82	58.86	44.80	43.39	28.85	16.38	18.51	15.92	13.48	7.25	7.86	6.05	3.28	1.95
Other Expense / Income		-916	15.90	-5.10	2.40	-58.65	-0.62	0.19	3.38	-8.10	-0.63	-2.92	-3.47	2.50	-0.02	0.94	8.74	28.25	1.13	-2.34	-0.91	-1.58	-1.38	-0.28	-0.25	-0.54
Pretax Income		2,227	1,198	1,035	941	1,002	921	754	687	605	448	340	429	377	293	221	134	63.47	69.94	87.29	76.09	72.28	59.62	55.10	44.24	36.00
Income Tax		460	254	62.90	282	306	275	216	203	178	126	100	147	131	99.55	67.39	39.86	18.23	29.89	31.45	26.81	24.94	20.30	18.75	15.38	12.73
Net Income		1,768	944	972	659	696	646	538	483	427	323	239	282	246	193	153	93.85	45.24	40.05	55.84	49.28	47.35	39.32	36.35	28.86	23.27
Shares Outstanding (Basic)		104	103	102	101	101	99.92	99.12	97.70	95.96	94.24	90.69	89.47	88.39	86.84	85.50	74.44	63.15	62.42	61.52	60.91	60.54	62.00	61.16	60.22	60.52
Shares Outstanding (Diluted)		105	104	104	103	102	101	100	99.56	98.39	96.65	92.82	93.70	93.23	90.88	87.88	75.66	63.98	63.63	62.99	62.36	61.98	63.43	62.92	61.76	60.52
Shares Change		0.68%	0.98%	0.89%	0.68%	0.7%	0.8%	1.45%	1.82%	1.82%	3.92%	1.36%	1.22%	1.78%	1.57%	14.85%	17.88%	1.17%	1.47%	0.99%	0.62%	-2.36%	1.38%	1.55%	-0.49%	-
EPS (Basic)		17.02	9.15	9.51	6.50	6.92	6.47	5.43	4.95	4.45	3.42	2.64	3.15	2.78	2.23	1.79	1.26	0.72	0.64	0.91	0.81	0.78	0.64	0.60	0.48	0.39
EPS (Diluted)		16.82	9.05	9.39	6.43	6.85	6.40	5.37	4.86	4.34	3.34	2.58	3.01	2.64	2.13	1.74	1.24	0.71	0.63	0.89	0.79	0.77	0.62	0.58	0.47	0.39
EPS Growth		85.86%	-3.62%	46.03%	-6.13%	7.03%	19.18%	10.49%	11.98%	29.94%	29.46%	-14.29%	14.02%	23.94%	22.41%	40.32%	74.65%	12.7%	-28.81%	12.03%	3.27%	23.39%	6.9%	24.73%	20.78%	-
Free Cash Flow Per Share		13.46	13.29	11.50	9.12	8.85	8.01	7.67	6.55	5.85	5.00	3.77	4.52	3.55	2.65	3.00	2.05	0.96	1.27	1.54	0.87	0.79	1.14	0.50	0.47	0.38
Dividend Per Share		1.85	1.65	1.40	1.20	1.00	0.80	0.50	0.72	0.44	0.38	0.33	0.29	0.26	0.24	0.21	0.19	0.18	0.17	0.15	0.14	0.13	0.12	0.10	0.08	0.06
Dividend Growth		12.25%	17.79%	16.67%	20%	25%	61.62%	-30.77%	62.5%	15.79%	15.15%	13.79%	11.54%	10.64%	10.85%	9.84%	10.29%	6.06%	10%	7.14%	7.69%	8.33%	22.45%	24.05%	41.07%	-
Gross Margin		63.9%	63.2%	62.2%	61.5%	60.4%	59.2%	58.1%	55.8%	54.2%	53.4%	50.9%	51.5%	50.4%	50.6%	50%	50%	52.7%	54.1%	54.1%	53.7%	51.7%	49.1%	51.4%	51.4%	53.5%
Operating Margin		27.9%	26.9%	26.3%	27.8%	28.7%	28.2%	26.0%	25.3%	23.6%	21.6%	19.3%	21.1%	20.9%	19.9%	18.2%	17.7%	16.4%	14.5%	17.9%	18.9%	19.1%	17.0%	20.4%	20.9%	21.3%
Profit Margin		32.9%	18.2%	21.1%	17.4%	19.4%	18.2%	16.6%	16.1%	15.3%	13.5%	11.7%	12.2%	11.7%	11.4%	10.5%	9.7%	6.9%	6.5%	9.9%	10.5%	11.6%	10.1%	12.2%	12.8%	13.3%
FCF Margin		26.1%	26.4%	25.5%	24.4%	24.8%	22.5%	23.5%	21.4%	20.1%	19.7%	16.7%	17.5%	14.9%	13.5%	17.6%	15.7%	9.3%	12.8%	16.9%	11.2%	11.7%	18.2%	10.2%	12.4%	13.1%
Effective Tax Rate		20.6%	21.2%	6.1%	30.0%	30.6%	29.9%	28.6%	29.6%	29.4%	28.1%	29.5%	34.3%	34.8%	34.0%	30.6%	29.8%	28.7%	42.7%	36.0%	35.2%	34.5%	34.1%	34.0%	34.8%	35.4%
EBITDA		2,463	1,430	1,265	1,090	1,125	1,041	880	792	705	552	432	524	468	368	292	181	91.39	100	113	97.83	86.16	73.58	66.52	51.66	41.20
EBITDA Margin		45.9%	27.5%	27.5%	28.7%	31.4%	29.3%	27.2%	26.5%	25.2%	23.1%	21.1%	22.7%	22.2%	21.6%	20.1%	18.6%	13.9%	16.2%	20.1%	20.8%	21.2%	18.9%	22.3%	22.9%	23.5%
EBIT		2,414	1,381	1,215	1,052	1,087	1,000	842	754	669	515	398	490	436	338	264	163	79.85	88.45	103	89.57	79.54	67.47	61.15	47.52	37.95
EBIT Margin		45.0%	26.6%	26.4%	27.8%	30.3%	28.2%	26.0%	25.2%	23.9%	21.6%	19.4%	21.2%	20.7%	19.9%	18.2%	16.8%	12.1%	14.3%	18.3%	19.1%	19.5%	17.3%	20.5%	21.1%	21.6%