Ross Stores, Inc. (ROST)
NASDAQ: ROST · Real-Time Price · USD
235.40
+1.42 (0.61%)
At close: Sep 24, 2026, 4:00 PM EDT
235.50
+0.10 (0.04%)
After-hours: Sep 24, 2026, 7:47 PM EDT
Ross Stores Cash Flow Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Operating Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Net Income | 851.3 | 649.96 | 645.87 | 511.94 | 508 | 479.25 | 586.78 | 488.81 | 527.15 | 487.99 | 609.68 | 447.33 | 446.32 | 371.19 | 447.04 | 342.04 | 384.52 | 338.45 | 366.82 | 385.03 |
Depreciation & Amortization | 140.19 | 132.6 | 134.87 | 132.19 | 126.4 | 115.94 | 117.2 | 111.8 | 108.6 | 109.19 | 119.07 | 102.44 | 98.55 | 99.38 | 104.09 | 101.38 | 97.07 | 92.11 | 98.53 | 88.05 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | -61.58 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 47.26 | 59.12 | 47.17 | 44.94 | 43.94 | 39.3 | 39.09 | 38.74 | 38.02 | 40.45 | 34.12 | 38.88 | 39.43 | 33.06 | 29.57 | 29.49 | 26.8 | 36.07 | 37.44 | 38.52 |
Other Operating Activities | 17.07 | 34.07 | 11.15 | 11.29 | 29.74 | 22.21 | -9.54 | 1.89 | -12.03 | 10.49 | -16.63 | -5.86 | -9.13 | 10.79 | 3.04 | 17.24 | 29.91 | 29.23 | -19.3 | 2.01 |
Change in Inventory | -110.41 | -345.99 | 498 | -520.49 | 61.36 | -225.34 | 414.59 | -368.55 | -28.86 | -269.48 | 421.59 | -313.75 | -58.33 | -218.24 | 470.51 | 222.88 | -43.33 | -411.28 | -31.03 | -480.22 |
Change in Accounts Payable | -35.81 | 262.12 | -252.32 | 435.62 | 34.76 | 67.18 | -235.73 | 118.82 | 92.21 | 179.38 | -324.43 | 114.33 | 98.2 | 46.58 | 87.71 | -164.51 | -98.57 | -189.89 | -286.97 | 61.39 |
Change in Income Taxes | -123.35 | 153.14 | 28.43 | 42.87 | -193.23 | 139.09 | 36.56 | -17.31 | -185.67 | 138.96 | 48.46 | -1.37 | -129.38 | 105.23 | 30.48 | 17.34 | -95.57 | 81.63 | 15.86 | -32.85 |
Change in Other Net Operating Assets | 89.51 | -109 | 8.55 | 168.73 | 57.4 | -227.91 | -4.82 | 139.19 | 52.71 | -328.05 | 56.9 | 67.46 | 217.47 | -34.84 | 44.28 | -36.92 | 59.16 | -392.58 | 53.84 | 96.33 |
Operating Cash Flow | 875.76 | 836.01 | 1,122 | 827.09 | 668.36 | 409.72 | 882.56 | 513.39 | 592.12 | 368.92 | 948.76 | 449.45 | 703.13 | 413.15 | 1,217 | 528.93 | 360 | -416.27 | 235.2 | 158.26 |
Operating Cash Flow Growth (YoY) | 31.03% | 104.05% | 27.10% | 61.10% | 12.88% | 11.06% | -6.98% | 14.22% | -15.79% | -10.71% | -22.02% | -15.03% | 95.31% | - | 417.32% | 234.22% | -39.25% | - | -49.18% | -90.18% |
Investing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Capital Expenditures | -251.26 | -208.95 | -200.91 | -209.26 | -201.73 | -207.38 | -205.98 | -180.39 | -197.49 | -136.25 | -222.35 | -177 | -196.21 | -167.25 | -236.17 | -174.56 | -133.5 | -109.85 | -179.92 | -123.48 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | 82.64 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -251.26 | -208.95 | -200.91 | -209.26 | -201.73 | -207.38 | -123.34 | -180.39 | -197.49 | -136.25 | -222.35 | -177 | -196.21 | -167.25 | -236.17 | -174.56 | -133.5 | -109.85 | -179.92 | -123.48 |
Financing Activities
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Long-Term Debt Repaid | - | -500 | - | - | - | -700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | -500 | - | - | - | -700 | - | -250 | - | - | - | - | - | - | - | - | - | - | -65 | - |
Net Debt Issued (Repaid) | - | -500 | - | - | - | -700 | - | -250 | - | - | - | - | - | - | - | - | - | - | -65 | - |
Issuance of Common Stock | 6.57 | 6.62 | 6.42 | 6.53 | 6.24 | 6.14 | 6.32 | 6.35 | 6.19 | 6.22 | 6.31 | 6.23 | 6.21 | 6.15 | 6.4 | 6.41 | 5.98 | 5.92 | 6.44 | 6.09 |
Repurchase of Common Stock | -330.67 | -452.92 | -262.5 | -277.96 | -276.23 | -322.65 | -262.5 | -285.66 | -263.75 | -332.96 | -246.6 | -248.64 | -231.34 | -271.99 | -234.79 | -250.43 | -235.96 | -277.68 | -233.27 | -249.27 |
Common Dividends Paid | -142.63 | -143.56 | -130.89 | -131.56 | -132.34 | -133.3 | -121.23 | -121.74 | -122.45 | -123.3 | -112.68 | -113.33 | -114.01 | -114.79 | -106.65 | -107.46 | -108.29 | -108.91 | -100.6 | -101.14 |
Financing Cash Flow | -466.74 | -1,090 | -386.97 | -402.99 | -402.33 | -1,150 | -377.41 | -651.05 | -380.01 | -450.03 | -352.97 | -355.74 | -339.13 | -380.64 | -335.03 | -351.48 | -338.27 | -380.67 | -392.43 | -344.32 |
Net Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Net Cash Flow | 157.76 | -462.81 | 533.84 | 214.84 | 64.3 | -947.47 | 381.8 | -318.05 | 14.63 | -217.36 | 373.43 | -83.29 | 167.79 | -134.74 | 645.51 | 2.9 | -111.76 | -906.78 | -337.16 | -309.54 |
Free Cash Flow
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Free Cash Flow | 624.5 | 627.06 | 920.81 | 617.83 | 466.64 | 202.34 | 676.58 | 333 | 394.64 | 232.67 | 726.4 | 272.46 | 506.92 | 245.9 | 980.54 | 354.38 | 226.5 | -526.12 | 55.27 | 34.78 |
Free Cash Flow Growth (YoY) | 33.83% | 209.91% | 36.10% | 85.53% | 18.25% | -13.04% | -6.86% | 22.22% | -22.15% | -5.38% | -25.92% | -23.12% | 123.80% | - | 1674.02% | 918.94% | -52.32% | - | -86.08% | -97.71% |
Free Cash Flow Margin | 9.97% | 10.43% | 13.88% | 11.03% | 8.44% | 4.06% | 11.44% | 6.57% | 7.46% | 4.79% | 12.06% | 5.53% | 10.27% | 5.47% | 18.80% | 7.76% | 4.94% | -12.14% | 1.10% | 0.76% |
Free Cash Flow Per Share | 1.96 | 1.95 | 2.86 | 1.91 | 1.44 | 0.62 | 2.06 | 1.01 | 1.19 | 0.70 | 2.17 | 0.81 | 1.50 | 0.72 | 2.87 | 1.03 | 0.65 | -1.51 | 0.16 | 0.10 |
Levered Free Cash Flow | 271.68 | 422.2 | 810.13 | 498.03 | 317.22 | 11.54 | 681.32 | 198.91 | 253.58 | 49.59 | 628 | 168.82 | 386.77 | 113.84 | 908.67 | 259.9 | 128.66 | -647.28 | 230.01 | -36.02 |
Unlevered Free Cash Flow | 275.82 | 426.95 | 815.47 | 503.64 | 322.21 | 19.33 | 689.94 | 208.53 | 264.16 | 60.38 | 639.08 | 180.22 | 398.45 | 125.98 | 921.4 | 272.99 | 141.38 | -635.47 | 241.28 | -24.18 |
Additional Metrics
Fiscal Quarter | Q2 2027 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | May '26 May 2, 2026 | Jan '26 Jan 31, 2026 | Nov '25 Nov 1, 2025 | Aug '25 Aug 2, 2025 | May '25 May 3, 2025 | Feb '25 Feb 1, 2025 | Nov '24 Nov 2, 2024 | Aug '24 Aug 3, 2024 | May '24 May 4, 2024 | Feb '24 Feb 3, 2024 | Oct '23 Oct 28, 2023 | Jul '23 Jul 29, 2023 | Apr '23 Apr 29, 2023 | Jan '23 Jan 28, 2023 | Oct '22 Oct 29, 2022 | Jul '22 Jul 30, 2022 | Apr '22 Apr 30, 2022 | Jan '22 Jan 29, 2022 | Oct '21 Oct 30, 2021 |
Cash Interest Paid | - | 19.84 | - | 19.84 | - | 35.94 | - | 40.16 | - | 40.16 | - | 40.16 | - | 40.16 | - | 40.16 | - | 40.16 | 2.12 | 40.16 |
Cash Income Tax Paid | 389.75 | 0.31 | 162.81 | 116.3 | 326.12 | 0.33 | 156.97 | 173.36 | 373.13 | -0.38 | 154.73 | 153.34 | 287.04 | 0.05 | 100.85 | 74.26 | 186.89 | 0.16 | 109.93 | 149.84 |
Change in Working Capital | -180.05 | -39.74 | 282.66 | 126.73 | -39.71 | -246.98 | 210.6 | -127.85 | -69.61 | -279.19 | 202.51 | -133.33 | 127.96 | -101.27 | 632.97 | 38.78 | -178.3 | -912.12 | -248.29 | -355.35 |