Repay Holdings Corporation (RPAY)

NASDAQ: RPAY · Real-Time Price · USD

Compare

3.865

-0.365 (-8.63%)

At close: Nov 6, 2025, 4:00 PM EST

3.880

+0.015 (0.39%)

After-hours: Nov 6, 2025, 7:18 PM EST

Repay Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Revenue	310.37	313.04	296.63	279.23	219.26	155.04	Upgrade
Revenue Growth (YoY)	1.45%	5.53%	6.23%	27.35%	41.42%	48.21%	Upgrade
Cost of Revenue	73.21	71.64	69.7	64.83	55.48	41.45	Upgrade
Gross Profit	237.16	241.41	226.92	214.4	163.77	113.59	Upgrade
Selling, General & Admin	143.06	145.47	148.65	149.06	120.05	87.3	Upgrade
Operating Expenses	243.75	249.18	252.51	256.81	209.75	148.11	Upgrade
Operating Income	-6.59	-7.77	-25.59	-42.41	-45.97	-34.52	Upgrade
Interest Expense	-12.25	-7.87	-3.87	-4.38	-3.6	-14.45	Upgrade
Interest & Investment Income	5.79	5.99	2.82	0.13	-	-	Upgrade
Other Non Operating Income (Expenses)	-13.91	-14.41	-7.07	66.36	-23.19	-83.27	Upgrade
EBT Excluding Unusual Items	-26.95	-24.06	-33.71	19.71	-72.76	-132.23	Upgrade
Impairment of Goodwill	-103.2	-	-75.7	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-10.03	-	-	-	Upgrade
Asset Writedown	-0.58	-	-0.1	-8.09	-2.18	-	Upgrade
Other Unusual Items	13.14	13.14	-	3.3	-11.79	2.51	Upgrade
Pretax Income	-117.59	-10.92	-119.54	14.92	-86.73	-129.72	Upgrade
Income Tax Expense	-0.65	-0.58	-2.12	6.17	-30.69	-12.36	Upgrade
Earnings From Continuing Operations	-116.94	-10.35	-117.42	8.74	-56.04	-117.37	Upgrade
Minority Interest in Earnings	5.87	0.19	6.93	4.09	5.95	11.77	Upgrade
Net Income	-111.07	-10.16	-110.49	12.84	-50.08	-105.6	Upgrade
Net Income to Common	-111.07	-10.16	-110.49	12.84	-50.08	-105.6	Upgrade
Shares Outstanding (Basic)	89	90	90	89	83	52	Upgrade
Shares Outstanding (Diluted)	89	90	90	111	83	52	Upgrade
Shares Change (YoY)	-3.06%	-0.15%	-18.63%	32.83%	59.67%	46.04%	Upgrade
EPS (Basic)	-1.25	-0.11	-1.23	0.14	-0.60	-2.02	Upgrade
EPS (Diluted)	-1.25	-0.11	-1.23	0.12	-0.60	-2.02	Upgrade
Free Cash Flow	129.38	149.1	102.88	71.05	50.47	27.49	Upgrade
Free Cash Flow Per Share	1.46	1.66	1.14	0.64	0.61	0.53	Upgrade
Gross Margin	76.41%	77.12%	76.50%	76.78%	74.69%	73.27%	Upgrade
Operating Margin	-2.12%	-2.48%	-8.63%	-15.19%	-20.97%	-22.27%	Upgrade
Profit Margin	-35.79%	-3.24%	-37.25%	4.60%	-22.84%	-68.11%	Upgrade
Free Cash Flow Margin	41.69%	47.63%	34.68%	25.44%	23.02%	17.73%	Upgrade
EBITDA	71.54	71.11	58.48	49.42	35.26	26.29	Upgrade
EBITDA Margin	23.05%	22.72%	19.72%	17.70%	16.08%	16.96%	Upgrade
D&A For EBITDA	78.13	78.88	84.07	91.83	81.23	60.81	Upgrade
EBIT	-6.59	-7.77	-25.59	-42.41	-45.97	-34.52	Upgrade
EBIT Margin	-2.12%	-2.48%	-8.63%	-15.19%	-20.97%	-22.27%	Upgrade
Effective Tax Rate	-	-	-	41.39%	-	-	Upgrade

Updated Aug 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q