Repay Holdings Corporation (RPAY)
NASDAQ: RPAY · Real-Time Price · USD
8.06
+0.21 (2.68%)
Nov 4, 2024, 4:00 PM EST - Market closed

Repay Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
-88.74-110.4912.84-50.08-105.6-70.56
Upgrade
Depreciation & Amortization
81.9284.0791.8381.2360.8129.98
Upgrade
Other Amortization
25.9622.6418.76111.420.79
Upgrade
Loss (Gain) From Sale of Assets
-10.03----
Upgrade
Asset Writedown & Restructuring Costs
75.875.88.092.18--
Upgrade
Loss (Gain) From Sale of Investments
---9.32--
Upgrade
Stock-Based Compensation
23.6122.1620.2622.3119.4522.92
Upgrade
Other Operating Activities
-1.06-3.67-78.73-12.2752.5611.91
Upgrade
Change in Accounts Receivable
-5.43-3.990.7-6.52-2.89-3.84
Upgrade
Change in Accounts Payable
5.52-0.191.74.770.043.95
Upgrade
Change in Other Net Operating Assets
1.027.26-1.21-8.612.7126.14
Upgrade
Operating Cash Flow
118.61103.6174.2253.3328.4921.29
Upgrade
Operating Cash Flow Growth
34.87%39.60%39.18%87.21%33.83%-11.96%
Upgrade
Capital Expenditures
-1.19-0.73-3.18-2.86-0.99-0.7
Upgrade
Cash Acquisitions
----371.33-121.71-331.21
Upgrade
Divestitures
-40.27----
Upgrade
Sale (Purchase) of Intangibles
-62.28-63.63-36.37-20.64-23.28-7.22
Upgrade
Investment in Securities
----2.5--
Upgrade
Investing Cash Flow
-63.47-24.09-39.54-397.34-145.98-339.13
Upgrade
Long-Term Debt Issued
---46060.43216.5
Upgrade
Long-Term Debt Repaid
--20--262.65-16.71-93.31
Upgrade
Net Debt Issued (Repaid)
--20-197.3543.72123.19
Upgrade
Issuance of Common Stock
---142.1596.7283.87
Upgrade
Repurchase of Common Stock
-5.53-4.42-12.66-4.04-436.71-4.51
Upgrade
Common Dividends Paid
------6.9
Upgrade
Other Financing Activities
-3.5-4.53-4.8-21.56-17.61-44.95
Upgrade
Financing Cash Flow
-9.03-28.94-17.46313.84186.1350.69
Upgrade
Net Cash Flow
46.1250.5817.22-30.1768.632.85
Upgrade
Free Cash Flow
117.42102.8871.0550.4727.4920.58
Upgrade
Free Cash Flow Growth
35.78%44.81%40.78%83.56%33.56%-11.52%
Upgrade
Free Cash Flow Margin
38.38%34.68%25.44%23.02%17.73%19.68%
Upgrade
Free Cash Flow Per Share
1.291.140.640.610.530.58
Upgrade
Cash Interest Paid
0.771.021.541.1411.498.28
Upgrade
Levered Free Cash Flow
58.7724.3745.5375.8328.5140.78
Upgrade
Unlevered Free Cash Flow
55.9222.1845.3575.5536.1245.66
Upgrade
Change in Net Working Capital
1.5323.4816.61-15.78-1.72-18.24
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.