Repay Holdings Corporation (RPAY)
NASDAQ: RPAY · Real-Time Price · USD
3.490
-0.030 (-0.85%)
Jan 29, 2026, 11:31 AM EST - Market open

Repay Holdings Statistics

Total Valuation

Repay Holdings has a market cap or net worth of $303.18 million. The enterprise value is $646.65 million.

Market Cap303.18M
Enterprise Value 646.65M

Important Dates

The next estimated earnings date is Monday, March 2, 2026, after market close.

Earnings Date Mar 2, 2026
Ex-Dividend Date n/a

Share Statistics

Repay Holdings has 86.87 million shares outstanding. The number of shares has decreased by -3.85% in one year.

Current Share Class 81.58M
Shares Outstanding 86.87M
Shares Change (YoY) -3.85%
Shares Change (QoQ) -6.84%
Owned by Insiders (%) 8.86%
Owned by Institutions (%) 92.49%
Float 60.41M

Valuation Ratios

PE Ratio n/a
Forward PE 3.84
PS Ratio 0.99
Forward PS 0.93
PB Ratio 0.47
P/TBV Ratio n/a
P/FCF Ratio 3.01
P/OCF Ratio 3.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.28, with an EV/FCF ratio of 6.36.

EV / Earnings n/a
EV / Sales 2.09
EV / EBITDA 9.28
EV / EBIT n/a
EV / FCF 6.36

Financial Position

The company has a current ratio of 0.81, with a Debt / Equity ratio of 0.70.

Current Ratio 0.81
Quick Ratio 0.59
Debt / Equity 0.70
Debt / EBITDA 6.05
Debt / FCF 4.30
Interest Coverage -0.72

Financial Efficiency

Return on equity (ROE) is -18.21% and return on invested capital (ROIC) is -0.92%.

Return on Equity (ROE) -18.21%
Return on Assets (ROA) -0.38%
Return on Invested Capital (ROIC) -0.92%
Return on Capital Employed (ROCE) -0.80%
Weighted Average Cost of Capital (WACC) 6.78%
Revenue Per Employee $664,402
Profits Per Employee -$259,630
Employee Count465
Asset Turnover 0.21
Inventory Turnover n/a

Taxes

Income Tax -3.98M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -53.75% in the last 52 weeks. The beta is 1.63, so Repay Holdings's price volatility has been higher than the market average.

Beta (5Y) 1.63
52-Week Price Change -53.75%
50-Day Moving Average 3.53
200-Day Moving Average 4.52
Relative Strength Index (RSI) 45.48
Average Volume (20 Days) 652,316

Short Selling Information

The latest short interest is 5.32 million, so 6.13% of the outstanding shares have been sold short.

Short Interest 5.32M
Short Previous Month 5.41M
Short % of Shares Out 6.13%
Short % of Float 8.81%
Short Ratio (days to cover) 4.37

Income Statement

In the last 12 months, Repay Holdings had revenue of $308.95 million and -$120.73 million in losses. Loss per share was -$1.39.

Revenue308.95M
Gross Profit 233.39M
Operating Income -8.92M
Pretax Income -130.76M
Net Income -120.73M
EBITDA 69.68M
EBIT -8.92M
Loss Per Share -$1.39
Full Income Statement

Balance Sheet

The company has $95.69 million in cash and $436.56 million in debt, with a net cash position of -$340.87 million or -$3.92 per share.

Cash & Cash Equivalents 95.69M
Total Debt 436.56M
Net Cash -340.87M
Net Cash Per Share -$3.92
Equity (Book Value) 622.41M
Book Value Per Share 7.56
Working Capital -42.08M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $102.05 million and capital expenditures -$406,000, giving a free cash flow of $101.64 million.

Operating Cash Flow 102.05M
Capital Expenditures -406,000
Free Cash Flow 101.64M
FCF Per Share $1.17
Full Cash Flow Statement

Margins

Gross margin is 75.54%, with operating and profit margins of -2.89% and -39.08%.

Gross Margin 75.54%
Operating Margin -2.89%
Pretax Margin -42.32%
Profit Margin -39.08%
EBITDA Margin 22.55%
EBIT Margin -2.89%
FCF Margin 32.90%

Dividends & Yields

Repay Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.85%
Shareholder Yield 3.85%
Earnings Yield -39.48%
FCF Yield 33.24%

Analyst Forecast

The average price target for Repay Holdings is $6.81, which is 95.13% higher than the current price. The consensus rating is "Buy".

Price Target $6.81
Price Target Difference 95.13%
Analyst Consensus Buy
Analyst Count 9
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Repay Holdings has an Altman Z-Score of 0.16 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.16
Piotroski F-Score 4