Repay Holdings Corporation (RPAY)
NASDAQ: RPAY · Real-Time Price · USD
5.57
+0.09 (1.64%)
At close: Mar 31, 2025, 4:00 PM
5.56
-0.01 (-0.18%)
After-hours: Mar 31, 2025, 7:56 PM EDT

Repay Holdings Statistics

Total Valuation

Repay Holdings has a market cap or net worth of $524.57 million. The enterprise value is $843.56 million.

Market Cap 524.57M
Enterprise Value 843.56M

Important Dates

The last earnings date was Monday, March 3, 2025, after market close.

Earnings Date Mar 3, 2025
Ex-Dividend Date n/a

Share Statistics

Repay Holdings has 94.18 million shares outstanding. The number of shares has decreased by -0.15% in one year.

Current Share Class 88.80M
Shares Outstanding 94.18M
Shares Change (YoY) -0.15%
Shares Change (QoQ) -14.29%
Owned by Insiders (%) 7.53%
Owned by Institutions (%) 89.80%
Float 67.16M

Valuation Ratios

PE Ratio n/a
Forward PE 6.32
PS Ratio 1.60
Forward PS 1.62
PB Ratio 0.65
P/TBV Ratio n/a
P/FCF Ratio 3.52
P/OCF Ratio 3.50
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.86, with an EV/FCF ratio of 5.66.

EV / Earnings n/a
EV / Sales 2.69
EV / EBITDA 11.86
EV / EBIT n/a
EV / FCF 5.66

Financial Position

The company has a current ratio of 2.69, with a Debt / Equity ratio of 0.66.

Current Ratio 2.69
Quick Ratio 2.18
Debt / Equity 0.66
Debt / EBITDA 6.95
Debt / FCF 3.41
Interest Coverage -0.99

Financial Efficiency

Return on equity (ROE) is -1.29% and return on invested capital (ROIC) is -0.38%.

Return on Equity (ROE) -1.29%
Return on Assets (ROA) -0.31%
Return on Invested Capital (ROIC) -0.38%
Return on Capital Employed (ROCE) -0.53%
Revenue Per Employee $673,209
Profits Per Employee -$21,841
Employee Count 465
Asset Turnover 0.20
Inventory Turnover n/a

Taxes

Income Tax -575,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -49.36% in the last 52 weeks. The beta is 1.64, so Repay Holdings's price volatility has been higher than the market average.

Beta (5Y) 1.64
52-Week Price Change -49.36%
50-Day Moving Average 6.76
200-Day Moving Average 8.09
Relative Strength Index (RSI) 33.87
Average Volume (20 Days) 840,969

Short Selling Information

The latest short interest is 6.24 million, so 6.63% of the outstanding shares have been sold short.

Short Interest 6.24M
Short Previous Month 6.69M
Short % of Shares Out 6.63%
Short % of Float 9.30%
Short Ratio (days to cover) 7.71

Income Statement

In the last 12 months, Repay Holdings had revenue of $313.04 million and -$10.16 million in losses. Loss per share was -$0.11.

Revenue 313.04M
Gross Profit 241.41M
Operating Income -7.77M
Pretax Income -95.83M
Net Income -10.16M
EBITDA 71.11M
EBIT -7.77M
Loss Per Share -$0.11
Full Income Statement

Balance Sheet

The company has $189.53 million in cash and $508.52 million in debt, giving a net cash position of -$318.99 million or -$3.39 per share.

Cash & Cash Equivalents 189.53M
Total Debt 508.52M
Net Cash -318.99M
Net Cash Per Share -$3.39
Equity (Book Value) 773.17M
Book Value Per Share 8.63
Working Capital 173.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $150.09 million and capital expenditures -$989,000, giving a free cash flow of $149.10 million.

Operating Cash Flow 150.09M
Capital Expenditures -989,000
Free Cash Flow 149.10M
FCF Per Share $1.58
Full Cash Flow Statement

Margins

Gross margin is 77.12%, with operating and profit margins of -2.48% and -3.24%.

Gross Margin 77.12%
Operating Margin -2.48%
Pretax Margin -3.49%
Profit Margin -3.24%
EBITDA Margin 22.72%
EBIT Margin -2.48%
FCF Margin 47.63%

Dividends & Yields

Repay Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.15%
Shareholder Yield 0.15%
Earnings Yield -1.94%
FCF Yield 28.42%

Analyst Forecast

The average price target for Repay Holdings is $10.06, which is 80.61% higher than the current price. The consensus rating is "Buy".

Price Target $10.06
Price Target Difference 80.61%
Analyst Consensus Buy
Analyst Count 8
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Repay Holdings has an Altman Z-Score of 0.62 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.62
Piotroski F-Score 4